[TASCO] YoY TTM Result on 31-Dec-2009 [#4]

Stock
[TASCO] TASCO BERHAD
Announcement Date
10-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- -15.48%
YoY- -9.79%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
TTM Result
31/03/14 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Revenue 466,580 469,211 443,362 280,630 366,456 329,844 5.70%
PBT 36,104 37,364 32,778 14,159 22,575 18,334 11.44%
Tax -10,026 -2,688 -7,948 2,454 -4,190 -5,155 11.22%
NP 26,078 34,676 24,830 16,613 18,385 13,179 11.53%
-
NP to SH 25,996 34,590 24,776 16,560 18,358 13,158 11.50%
-
Tax Rate 27.77% 7.19% 24.25% -17.33% 18.56% 28.12% -
Total Cost 440,502 434,535 418,532 264,017 348,071 316,665 5.42%
-
Net Worth 276,999 241,051 214,025 192,180 99,921 74,757 23.30%
Dividend
31/03/14 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Div 5,050 12,902 9,131 70 - - -
Div Payout % 19.43% 37.30% 36.85% 0.42% - - -
Equity
31/03/14 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Net Worth 276,999 241,051 214,025 192,180 99,921 74,757 23.30%
NOSH 100,000 100,021 100,011 100,094 99,921 74,757 4.76%
Ratio Analysis
31/03/14 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
NP Margin 5.59% 7.39% 5.60% 5.92% 5.02% 4.00% -
ROE 9.38% 14.35% 11.58% 8.62% 18.37% 17.60% -
Per Share
31/03/14 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 466.58 469.11 443.31 280.37 366.74 441.22 0.89%
EPS 26.00 34.58 24.77 16.54 18.37 17.60 6.43%
DPS 5.05 12.90 9.13 0.07 0.00 0.00 -
NAPS 2.77 2.41 2.14 1.92 1.00 1.00 17.69%
Adjusted Per Share Value based on latest NOSH - 100,094
31/03/14 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 58.32 58.65 55.42 35.08 45.81 41.23 5.70%
EPS 3.25 4.32 3.10 2.07 2.29 1.64 11.56%
DPS 0.63 1.61 1.14 0.01 0.00 0.00 -
NAPS 0.3463 0.3013 0.2675 0.2402 0.1249 0.0934 23.31%
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 31/03/14 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 -
Price 2.50 1.62 1.40 0.96 0.60 1.21 -
P/RPS 0.54 0.35 0.32 0.34 0.16 0.27 11.72%
P/EPS 9.62 4.68 5.65 5.80 3.27 6.87 5.53%
EY 10.40 21.35 17.70 17.23 30.62 14.55 -5.22%
DY 2.02 7.96 6.52 0.07 0.00 0.00 -
P/NAPS 0.90 0.67 0.65 0.50 0.60 1.21 -4.62%
Price Multiplier on Announcement Date
31/03/14 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 21/05/14 22/02/12 25/02/11 10/02/10 11/02/09 - -
Price 2.57 1.85 1.45 0.93 0.55 0.00 -
P/RPS 0.55 0.39 0.33 0.33 0.15 0.00 -
P/EPS 9.89 5.35 5.85 5.62 2.99 0.00 -
EY 10.12 18.69 17.08 17.79 33.40 0.00 -
DY 1.96 6.97 6.30 0.08 0.00 0.00 -
P/NAPS 0.93 0.77 0.68 0.48 0.55 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment