[LUXCHEM] YoY Quarter Result on 30-Sep-2018 [#3]

Stock
[LUXCHEM] LUXCHEM CORPORATION BHD
Announcement Date
25-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 0.95%
YoY- 9.44%
Quarter Report
Latest QR
Upcoming QR
LUXCHEM's Result
LUXCHEM's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 192,208 191,260 187,488 212,277 188,234 179,358 169,169 2.14%
PBT 21,918 18,847 11,352 12,994 12,329 13,435 17,320 3.99%
Tax -5,367 -4,678 -3,109 -3,202 -3,222 -3,405 -4,448 3.17%
NP 16,551 14,169 8,243 9,792 9,107 10,030 12,872 4.27%
-
NP to SH 14,704 14,204 8,583 9,838 8,989 9,956 13,004 2.06%
-
Tax Rate 24.49% 24.82% 27.39% 24.64% 26.13% 25.34% 25.68% -
Total Cost 175,657 177,091 179,245 202,485 179,127 169,328 156,297 1.96%
-
Net Worth 552,912 322,491 289,422 273,142 247,789 213,729 178,640 20.69%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 552,912 322,491 289,422 273,142 247,789 213,729 178,640 20.69%
NOSH 1,069,866 895,808 894,412 861,473 844,852 270,543 262,707 26.34%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 8.61% 7.41% 4.40% 4.61% 4.84% 5.59% 7.61% -
ROE 2.66% 4.40% 2.97% 3.60% 3.63% 4.66% 7.28% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 19.47 21.35 21.38 24.87 22.79 66.30 64.39 -18.05%
EPS 1.41 1.59 0.96 1.15 1.09 3.68 4.95 -18.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.36 0.33 0.32 0.30 0.79 0.68 -3.18%
Adjusted Per Share Value based on latest NOSH - 861,473
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 17.97 17.88 17.52 19.84 17.59 16.76 15.81 2.15%
EPS 1.37 1.33 0.80 0.92 0.84 0.93 1.22 1.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5168 0.3014 0.2705 0.2553 0.2316 0.1998 0.167 20.69%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.76 0.755 0.48 0.625 0.815 1.66 1.37 -
P/RPS 3.90 3.54 2.25 2.51 3.58 2.50 2.13 10.59%
P/EPS 51.03 47.62 49.05 54.23 74.89 45.11 27.68 10.72%
EY 1.96 2.10 2.04 1.84 1.34 2.22 3.61 -9.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 2.10 1.45 1.95 2.72 2.10 2.01 -6.29%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 10/11/21 27/10/20 24/10/19 25/10/18 24/10/17 21/10/16 30/10/15 -
Price 0.73 0.93 0.485 0.59 0.835 1.67 1.58 -
P/RPS 3.75 4.36 2.27 2.37 3.66 2.52 2.45 7.34%
P/EPS 49.02 58.65 49.56 51.19 76.72 45.38 31.92 7.40%
EY 2.04 1.70 2.02 1.95 1.30 2.20 3.13 -6.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 2.58 1.47 1.84 2.78 2.11 2.32 -9.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment