[PERWAJA] YoY Quarter Result on 31-Dec-2009 [#4]

Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- -10.48%
YoY- 105.5%
Quarter Report
View:
Show?
Quarter Result
30/06/14 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Revenue 187,170 428,434 325,868 410,788 221,278 0 -
PBT -265,594 -201,709 -64,684 11,586 -212,819 0 -
Tax 0 -5,024 -37 111 0 0 -
NP -265,594 -206,733 -64,721 11,697 -212,819 0 -
-
NP to SH -265,594 -206,733 -64,721 11,697 -212,819 0 -
-
Tax Rate - - - -0.96% - - -
Total Cost 452,764 635,167 390,589 399,091 434,097 0 -
-
Net Worth -526,372 649,692 890,642 559,035 1,052,893 0 -
Dividend
30/06/14 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/14 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Net Worth -526,372 649,692 890,642 559,035 1,052,893 0 -
NOSH 559,970 560,079 560,152 559,035 560,050 0 -
Ratio Analysis
30/06/14 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
NP Margin -141.90% -48.25% -19.86% 2.85% -96.18% 0.00% -
ROE 0.00% -31.82% -7.27% 2.09% -20.21% 0.00% -
Per Share
30/06/14 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 33.42 76.50 58.17 73.48 39.51 0.00 -
EPS -47.43 -36.90 -11.56 2.09 -38.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.94 1.16 1.59 1.00 1.88 0.00 -
Adjusted Per Share Value based on latest NOSH - 559,035
30/06/14 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 31.35 71.76 54.58 68.81 37.06 0.00 -
EPS -44.49 -34.63 -10.84 1.96 -35.65 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.8817 1.0882 1.4918 0.9364 1.7636 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/14 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 30/06/14 30/12/11 30/12/10 31/12/09 31/12/08 - -
Price 0.135 0.52 0.67 0.86 0.50 0.00 -
P/RPS 0.00 0.68 1.15 1.17 1.27 0.00 -
P/EPS 0.00 -1.41 -5.80 41.10 -1.32 0.00 -
EY 0.00 -70.98 -17.25 2.43 -76.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.45 0.42 0.86 0.27 0.00 -
Price Multiplier on Announcement Date
30/06/14 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 03/09/14 29/02/12 28/02/11 25/02/10 23/02/09 - -
Price 0.135 0.72 0.62 0.94 0.51 0.00 -
P/RPS 0.00 0.94 1.07 1.28 1.29 0.00 -
P/EPS 0.00 -1.95 -5.37 44.93 -1.34 0.00 -
EY 0.00 -51.27 -18.64 2.23 -74.51 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.62 0.39 0.94 0.27 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment