[PERWAJA] QoQ Cumulative Quarter Result on 31-Dec-2009 [#4]

Stock
[PERWAJA] PERWAJA HOLDINGS BERHAD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- 9.12%
YoY- -229.33%
Quarter Report
Latest QR
Upcoming QR
PERWAJA's Result
PERWAJA's Financial Summary
View:
Show?
Cumulative Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 1,110,206 838,934 373,736 1,571,154 1,160,366 750,800 318,472 129.73%
PBT -4,897 32,928 22,663 -143,590 -155,176 -168,242 -73,380 -83.52%
Tax 0 0 0 27,000 26,889 26,889 16,935 -
NP -4,897 32,928 22,663 -116,590 -128,287 -141,353 -56,445 -80.37%
-
NP to SH -4,897 32,928 22,663 -116,590 -128,287 -141,353 -56,445 -80.37%
-
Tax Rate - 0.00% 0.00% - - - - -
Total Cost 1,115,103 806,006 351,073 1,687,744 1,288,653 892,153 374,917 106.68%
-
Net Worth 956,885 991,199 976,853 935,305 923,935 907,257 991,147 -2.31%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 956,885 991,199 976,853 935,305 923,935 907,257 991,147 -2.31%
NOSH 562,873 559,999 558,201 560,063 559,960 560,035 559,970 0.34%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin -0.44% 3.92% 6.06% -7.42% -11.06% -18.83% -17.72% -
ROE -0.51% 3.32% 2.32% -12.47% -13.88% -15.58% -5.69% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 197.24 149.81 66.95 280.53 207.22 134.06 56.87 128.95%
EPS -0.87 5.88 4.06 -20.82 -22.91 -25.24 -10.08 -80.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.70 1.77 1.75 1.67 1.65 1.62 1.77 -2.65%
Adjusted Per Share Value based on latest NOSH - 559,035
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 185.96 140.52 62.60 263.16 194.36 125.76 53.34 129.74%
EPS -0.82 5.52 3.80 -19.53 -21.49 -23.68 -9.45 -80.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6028 1.6602 1.6362 1.5666 1.5476 1.5196 1.6601 -2.31%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.71 0.79 0.97 0.86 1.02 0.85 0.42 -
P/RPS 0.36 0.53 1.45 0.31 0.49 0.63 0.74 -38.11%
P/EPS -81.61 13.44 23.89 -4.13 -4.45 -3.37 -4.17 624.91%
EY -1.23 7.44 4.19 -24.21 -22.46 -29.69 -24.00 -86.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.45 0.55 0.51 0.62 0.52 0.24 45.17%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 29/11/10 27/08/10 25/05/10 25/02/10 06/11/09 19/08/09 18/05/09 -
Price 0.67 0.75 0.75 0.94 0.91 1.06 0.74 -
P/RPS 0.34 0.50 1.12 0.34 0.44 0.79 1.30 -59.06%
P/EPS -77.01 12.76 18.47 -4.52 -3.97 -4.20 -7.34 378.57%
EY -1.30 7.84 5.41 -22.15 -25.18 -23.81 -13.62 -79.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.42 0.43 0.56 0.55 0.65 0.42 -4.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment