[HEXTAR] YoY Quarter Result on 30-Jun-2016 [#2]

Stock
[HEXTAR] HEXTAR GLOBAL BERHAD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 24.19%
YoY- -181.22%
Quarter Report
Latest QR
Upcoming QR
HEXTAR's Result
HEXTAR's Financial Summary
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
Revenue 55,851 18,229 18,349 18,593 23,491 22,981 25,566 16.90%
PBT -21,256 -3,343 -1,877 -815 824 523 1,271 -
Tax -920 105 164 348 -249 -139 -344 21.73%
NP -22,176 -3,238 -1,713 -467 575 384 927 -
-
NP to SH -22,176 -3,238 -1,713 -467 575 384 927 -
-
Tax Rate - - - - 30.22% 26.58% 27.07% -
Total Cost 78,027 21,467 20,062 19,060 22,916 22,597 24,639 25.91%
-
Net Worth 196,956 68,882 78,420 105,075 97,962 91,957 89,709 17.02%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
Net Worth 196,956 68,882 78,420 105,075 97,962 91,957 89,709 17.02%
NOSH 820,679 106,000 106,000 106,136 106,481 101,052 99,677 52.41%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
NP Margin -39.71% -17.76% -9.34% -2.51% 2.45% 1.67% 3.63% -
ROE -11.26% -4.70% -2.18% -0.44% 0.59% 0.42% 1.03% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
RPS 6.81 17.20 17.31 17.52 22.06 22.74 25.65 -23.28%
EPS -2.70 -3.06 -1.62 -0.44 0.54 0.38 0.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.65 0.74 0.99 0.92 0.91 0.90 -23.21%
Adjusted Per Share Value based on latest NOSH - 106,136
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
RPS 1.43 0.47 0.47 0.48 0.60 0.59 0.65 17.07%
EPS -0.57 -0.08 -0.04 -0.01 0.01 0.01 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0504 0.0176 0.0201 0.0269 0.0251 0.0235 0.0229 17.07%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 -
Price 0.78 0.92 0.925 0.41 0.55 0.855 0.91 -
P/RPS 11.46 5.35 5.34 2.34 2.49 3.76 3.55 26.39%
P/EPS -28.86 -30.11 -57.22 -93.18 101.85 225.00 97.85 -
EY -3.46 -3.32 -1.75 -1.07 0.98 0.44 1.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.25 1.42 1.25 0.41 0.60 0.94 1.01 26.31%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
Date 19/08/19 20/08/18 23/08/17 30/08/16 26/08/15 29/05/14 28/08/14 -
Price 0.70 0.88 0.735 0.455 0.38 0.835 0.805 -
P/RPS 10.29 5.12 4.24 2.60 1.72 3.67 3.14 26.77%
P/EPS -25.90 -28.80 -45.47 -103.41 70.37 219.74 86.56 -
EY -3.86 -3.47 -2.20 -0.97 1.42 0.46 1.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.92 1.35 0.99 0.46 0.41 0.92 0.89 26.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment