[YOCB] YoY Quarter Result on 30-Jun-2015 [#4]

Stock
[YOCB] YOONG ONN CORPORATION BERHAD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- -72.31%
YoY- -5.64%
Quarter Report
Latest QR
Upcoming QR
YOCB's Result
YOCB's Financial Summary
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 50,223 46,110 45,060 38,293 53,537 40,601 38,586 4.48%
PBT 7,063 5,403 5,270 2,597 2,425 5,495 4,296 8.63%
Tax -1,518 -1,078 -447 -722 -438 -1,386 -1,228 3.59%
NP 5,545 4,325 4,823 1,875 1,987 4,109 3,068 10.36%
-
NP to SH 5,545 4,325 4,823 1,875 1,987 4,109 3,068 10.36%
-
Tax Rate 21.49% 19.95% 8.48% 27.80% 18.06% 25.22% 28.58% -
Total Cost 44,678 41,785 40,237 36,418 51,550 36,492 35,518 3.89%
-
Net Worth 212,782 195,911 179,512 16,463,386 153,223 139,058 124,333 9.36%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 3,198 4,797 3,197 3,196 3,204 3,193 - -
Div Payout % 57.68% 110.92% 66.30% 170.49% 161.29% 77.72% - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 212,782 195,911 179,512 16,463,386 153,223 139,058 124,333 9.36%
NOSH 160,000 160,000 159,879 159,838 160,241 159,672 159,791 0.02%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 11.04% 9.38% 10.70% 4.90% 3.71% 10.12% 7.95% -
ROE 2.61% 2.21% 2.69% 0.01% 1.30% 2.95% 2.47% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 31.41 28.83 28.18 23.96 33.41 25.43 24.15 4.47%
EPS 3.47 2.70 3.02 1.17 1.24 2.57 1.92 10.36%
DPS 2.00 3.00 2.00 2.00 2.00 2.00 0.00 -
NAPS 1.3306 1.2251 1.1228 103.00 0.9562 0.8709 0.7781 9.34%
Adjusted Per Share Value based on latest NOSH - 159,838
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 31.39 28.82 28.16 23.93 33.46 25.38 24.12 4.48%
EPS 3.47 2.70 3.01 1.17 1.24 2.57 1.92 10.36%
DPS 2.00 3.00 2.00 2.00 2.00 2.00 0.00 -
NAPS 1.3299 1.2244 1.122 102.8962 0.9576 0.8691 0.7771 9.36%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 1.19 1.35 1.24 1.00 1.23 0.65 0.59 -
P/RPS 3.79 4.68 4.40 4.17 3.68 2.56 2.44 7.61%
P/EPS 34.32 49.92 41.11 85.25 99.19 25.26 30.73 1.85%
EY 2.91 2.00 2.43 1.17 1.01 3.96 3.25 -1.82%
DY 1.68 2.22 1.61 2.00 1.63 3.08 0.00 -
P/NAPS 0.89 1.10 1.10 0.01 1.29 0.75 0.76 2.66%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 28/08/18 22/08/17 25/08/16 27/08/15 27/08/14 28/08/13 30/08/12 -
Price 1.20 1.49 1.11 0.865 1.19 0.62 0.55 -
P/RPS 3.82 5.17 3.94 3.61 3.56 2.44 2.28 8.97%
P/EPS 34.61 55.09 36.80 73.74 95.97 24.09 28.65 3.19%
EY 2.89 1.82 2.72 1.36 1.04 4.15 3.49 -3.09%
DY 1.67 2.01 1.80 2.31 1.68 3.23 0.00 -
P/NAPS 0.90 1.22 0.99 0.01 1.24 0.71 0.71 4.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment