[YOCB] YoY Quarter Result on 31-Dec-2018 [#2]

Stock
[YOCB] YOONG ONN CORPORATION BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 38.15%
YoY- 24.28%
Quarter Report
Latest QR
Upcoming QR
YOCB's Result
YOCB's Financial Summary
View:
Show?
Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 72,138 54,932 64,791 58,480 51,843 50,881 51,342 5.82%
PBT 15,216 9,574 4,735 10,903 8,770 8,835 7,810 11.74%
Tax -3,736 -2,380 -1,205 -2,647 -2,127 -2,272 -2,202 9.20%
NP 11,480 7,194 3,530 8,256 6,643 6,563 5,608 12.67%
-
NP to SH 11,480 7,194 3,530 8,256 6,643 6,563 5,608 12.67%
-
Tax Rate 24.55% 24.86% 25.45% 24.28% 24.25% 25.72% 28.19% -
Total Cost 60,658 47,738 61,261 50,224 45,200 44,318 45,734 4.81%
-
Net Worth 260,190 244,325 230,277 223,880 201,988 187,788 172,106 7.12%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - 3,198 4,797 3,198 3,195 -
Div Payout % - - - 38.74% 72.22% 48.73% 56.98% -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 260,190 244,325 230,277 223,880 201,988 187,788 172,106 7.12%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 159,772 0.02%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 15.91% 13.10% 5.45% 14.12% 12.81% 12.90% 10.92% -
ROE 4.41% 2.94% 1.53% 3.69% 3.29% 3.49% 3.26% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 45.47 34.62 40.52 36.57 32.42 31.82 32.13 5.95%
EPS 7.24 4.53 2.21 5.16 4.15 4.10 3.51 12.81%
DPS 0.00 0.00 0.00 2.00 3.00 2.00 2.00 -
NAPS 1.64 1.54 1.44 1.40 1.2631 1.1743 1.0772 7.24%
Adjusted Per Share Value based on latest NOSH - 160,000
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 45.09 34.33 40.49 36.55 32.40 31.80 32.09 5.82%
EPS 7.18 4.50 2.21 5.16 4.15 4.10 3.51 12.65%
DPS 0.00 0.00 0.00 2.00 3.00 2.00 2.00 -
NAPS 1.6262 1.527 1.4392 1.3993 1.2624 1.1737 1.0757 7.12%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 1.04 0.88 0.98 0.99 1.20 1.09 1.05 -
P/RPS 2.29 2.54 2.42 2.71 3.70 3.43 3.27 -5.75%
P/EPS 14.37 19.41 44.40 19.18 28.89 26.56 29.91 -11.49%
EY 6.96 5.15 2.25 5.21 3.46 3.77 3.34 13.00%
DY 0.00 0.00 0.00 2.02 2.50 1.83 1.90 -
P/NAPS 0.63 0.57 0.68 0.71 0.95 0.93 0.97 -6.93%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 24/02/22 23/02/21 27/02/20 28/02/19 27/02/18 23/02/17 25/02/16 -
Price 0.99 0.94 0.90 1.06 1.04 1.11 0.94 -
P/RPS 2.18 2.71 2.22 2.90 3.21 3.49 2.93 -4.80%
P/EPS 13.68 20.73 40.77 20.53 25.04 27.05 26.78 -10.58%
EY 7.31 4.82 2.45 4.87 3.99 3.70 3.73 11.85%
DY 0.00 0.00 0.00 1.89 2.88 1.80 2.13 -
P/NAPS 0.60 0.61 0.62 0.76 0.82 0.95 0.87 -5.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment