[YOCB] YoY Quarter Result on 31-Mar-2013 [#3]

Stock
[YOCB] YOONG ONN CORPORATION BERHAD
Announcement Date
29-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013 [#3]
Profit Trend
QoQ- -0.44%
YoY- 31.53%
Quarter Report
Latest QR
Upcoming QR
YOCB's Result
YOCB's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 52,428 52,907 47,200 45,907 37,996 36,810 31,999 8.56%
PBT 8,187 8,985 7,845 7,584 5,826 6,537 5,524 6.77%
Tax -2,510 -2,213 -1,959 -1,965 -1,554 -1,547 -863 19.45%
NP 5,677 6,772 5,886 5,619 4,272 4,990 4,661 3.33%
-
NP to SH 5,677 6,772 5,886 5,619 4,272 4,990 4,661 3.33%
-
Tax Rate 30.66% 24.63% 24.97% 25.91% 26.67% 23.67% 15.62% -
Total Cost 46,751 46,135 41,314 40,288 33,724 31,820 27,338 9.34%
-
Net Worth 177,921 166,498 138,384 138,505 121,423 103,050 90,096 11.99%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div 3,198 3,201 3,198 3,201 - - 2,402 4.88%
Div Payout % 56.34% 47.28% 54.35% 56.98% - - 51.55% -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 177,921 166,498 138,384 138,505 121,423 103,050 90,096 11.99%
NOSH 159,915 160,094 159,945 160,085 159,999 119,951 120,128 4.87%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 10.83% 12.80% 12.47% 12.24% 11.24% 13.56% 14.57% -
ROE 3.19% 4.07% 4.25% 4.06% 3.52% 4.84% 5.17% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 32.78 33.05 29.51 28.68 23.75 30.69 26.64 3.51%
EPS 3.55 4.23 3.68 3.51 2.67 4.16 3.88 -1.46%
DPS 2.00 2.00 2.00 2.00 0.00 0.00 2.00 0.00%
NAPS 1.1126 1.04 0.8652 0.8652 0.7589 0.8591 0.75 6.78%
Adjusted Per Share Value based on latest NOSH - 160,085
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 33.01 33.31 29.72 28.90 23.92 23.17 20.15 8.56%
EPS 3.57 4.26 3.71 3.54 2.69 3.14 2.93 3.34%
DPS 2.01 2.02 2.01 2.02 0.00 0.00 1.51 4.87%
NAPS 1.1201 1.0482 0.8712 0.872 0.7644 0.6488 0.5672 11.99%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.91 0.88 1.22 0.525 0.59 0.65 0.86 -
P/RPS 2.78 2.66 4.13 1.83 2.48 2.12 3.23 -2.46%
P/EPS 25.63 20.80 33.15 14.96 22.10 15.63 22.16 2.45%
EY 3.90 4.81 3.02 6.69 4.53 6.40 4.51 -2.39%
DY 2.20 2.27 1.64 3.81 0.00 0.00 2.33 -0.95%
P/NAPS 0.82 0.85 1.41 0.61 0.78 0.76 1.15 -5.47%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 26/05/16 28/05/15 29/05/14 29/05/13 24/05/12 26/05/11 27/05/10 -
Price 1.07 0.87 1.21 0.57 0.56 0.65 0.66 -
P/RPS 3.26 2.63 4.10 1.99 2.36 2.12 2.48 4.65%
P/EPS 30.14 20.57 32.88 16.24 20.97 15.63 17.01 9.99%
EY 3.32 4.86 3.04 6.16 4.77 6.40 5.88 -9.07%
DY 1.87 2.30 1.65 3.51 0.00 0.00 3.03 -7.72%
P/NAPS 0.96 0.84 1.40 0.66 0.74 0.76 0.88 1.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment