[HOMERIZ] YoY Quarter Result on 28-Feb-2022 [#2]

Stock
[HOMERIZ] HOMERITZ CORPORATION BERHAD
Announcement Date
28-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2022
Quarter
28-Feb-2022 [#2]
Profit Trend
QoQ- 22.17%
YoY- 63.6%
Quarter Report
Latest QR
Upcoming QR
HOMERIZ's Result
HOMERIZ's Financial Summary
View:
Show?
Quarter Result
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Revenue 57,571 39,802 68,920 58,678 43,144 40,383 40,459 6.04%
PBT 11,439 6,869 13,843 7,722 7,162 7,371 4,619 16.30%
Tax -2,200 -1,300 -3,500 -1,400 -1,320 -1,850 -1,000 14.02%
NP 9,239 5,569 10,343 6,322 5,842 5,521 3,619 16.89%
-
NP to SH 9,239 5,569 10,343 6,322 5,842 5,521 3,619 16.89%
-
Tax Rate 19.23% 18.93% 25.28% 18.13% 18.43% 25.10% 21.65% -
Total Cost 48,332 34,233 58,577 52,356 37,302 34,862 36,840 4.62%
-
Net Worth 291,844 268,678 220,094 197,393 165,011 150,005 135,004 13.69%
Dividend
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Div - - - 41 - - - -
Div Payout % - - - 0.65% - - - -
Equity
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Net Worth 291,844 268,678 220,094 197,393 165,011 150,005 135,004 13.69%
NOSH 463,244 463,238 415,381 412,698 300,023 300,010 300,010 7.50%
Ratio Analysis
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
NP Margin 16.05% 13.99% 15.01% 10.77% 13.54% 13.67% 8.94% -
ROE 3.17% 2.07% 4.70% 3.20% 3.54% 3.68% 2.68% -
Per Share
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
RPS 12.43 8.59 16.60 14.27 14.38 13.46 13.49 -1.35%
EPS 1.99 1.20 2.49 1.54 1.95 1.84 1.21 8.63%
DPS 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
NAPS 0.63 0.58 0.53 0.48 0.55 0.50 0.45 5.76%
Adjusted Per Share Value based on latest NOSH - 415,381
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
RPS 12.43 8.59 14.88 12.67 9.31 8.72 8.73 6.06%
EPS 1.99 1.20 2.23 1.36 1.26 1.19 0.78 16.87%
DPS 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
NAPS 0.63 0.58 0.4751 0.4261 0.3562 0.3238 0.2914 13.69%
Price Multiplier on Financial Quarter End Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Date 29/02/24 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 -
Price 0.535 0.505 0.53 0.605 0.61 0.62 0.755 -
P/RPS 4.30 5.88 3.19 4.24 4.24 4.61 5.60 -4.30%
P/EPS 26.82 42.01 21.28 39.35 31.33 33.69 62.59 -13.16%
EY 3.73 2.38 4.70 2.54 3.19 2.97 1.60 15.13%
DY 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
P/NAPS 0.85 0.87 1.00 1.26 1.11 1.24 1.68 -10.72%
Price Multiplier on Announcement Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Date 26/04/24 14/04/23 28/04/22 24/05/21 27/05/20 29/04/19 26/04/18 -
Price 0.56 0.50 0.565 0.595 0.535 0.625 0.69 -
P/RPS 4.51 5.82 3.40 4.17 3.72 4.64 5.12 -2.09%
P/EPS 28.08 41.59 22.68 38.70 27.48 33.96 57.20 -11.17%
EY 3.56 2.40 4.41 2.58 3.64 2.94 1.75 12.55%
DY 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
P/NAPS 0.89 0.86 1.07 1.24 0.97 1.25 1.53 -8.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment