[HOMERIZ] YoY Quarter Result on 28-Feb-2019 [#2]

Stock
[HOMERIZ] HOMERITZ CORPORATION BERHAD
Announcement Date
29-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
28-Feb-2019 [#2]
Profit Trend
QoQ- 7.6%
YoY- 52.56%
Quarter Report
Latest QR
Upcoming QR
HOMERIZ's Result
HOMERIZ's Financial Summary
View:
Show?
Quarter Result
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Revenue 68,920 58,678 43,144 40,383 40,459 42,753 42,492 8.39%
PBT 13,843 7,722 7,162 7,371 4,619 9,829 10,672 4.42%
Tax -3,500 -1,400 -1,320 -1,850 -1,000 -2,250 -2,600 5.07%
NP 10,343 6,322 5,842 5,521 3,619 7,579 8,072 4.21%
-
NP to SH 10,343 6,322 5,842 5,521 3,619 7,579 8,072 4.21%
-
Tax Rate 25.28% 18.13% 18.43% 25.10% 21.65% 22.89% 24.36% -
Total Cost 58,577 52,356 37,302 34,862 36,840 35,174 34,420 9.26%
-
Net Worth 220,094 197,393 165,011 150,005 135,004 123,004 111,001 12.07%
Dividend
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Div - 41 - - - 30 - -
Div Payout % - 0.65% - - - 0.40% - -
Equity
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Net Worth 220,094 197,393 165,011 150,005 135,004 123,004 111,001 12.07%
NOSH 415,381 412,698 300,023 300,010 300,010 300,010 300,010 5.57%
Ratio Analysis
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
NP Margin 15.01% 10.77% 13.54% 13.67% 8.94% 17.73% 19.00% -
ROE 4.70% 3.20% 3.54% 3.68% 2.68% 6.16% 7.27% -
Per Share
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 16.60 14.27 14.38 13.46 13.49 14.25 14.16 2.68%
EPS 2.49 1.54 1.95 1.84 1.21 2.53 2.69 -1.27%
DPS 0.00 0.01 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.53 0.48 0.55 0.50 0.45 0.41 0.37 6.16%
Adjusted Per Share Value based on latest NOSH - 300,010
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 14.88 12.67 9.31 8.72 8.73 9.23 9.17 8.39%
EPS 2.23 1.36 1.26 1.19 0.78 1.64 1.74 4.22%
DPS 0.00 0.01 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.4751 0.4261 0.3562 0.3238 0.2914 0.2655 0.2396 12.07%
Price Multiplier on Financial Quarter End Date
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 -
Price 0.53 0.605 0.61 0.62 0.755 0.96 0.99 -
P/RPS 3.19 4.24 4.24 4.61 5.60 6.74 6.99 -12.25%
P/EPS 21.28 39.35 31.33 33.69 62.59 38.00 36.79 -8.71%
EY 4.70 2.54 3.19 2.97 1.60 2.63 2.72 9.53%
DY 0.00 0.02 0.00 0.00 0.00 0.01 0.00 -
P/NAPS 1.00 1.26 1.11 1.24 1.68 2.34 2.68 -15.14%
Price Multiplier on Announcement Date
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 28/04/22 24/05/21 27/05/20 29/04/19 26/04/18 27/04/17 28/04/16 -
Price 0.565 0.595 0.535 0.625 0.69 0.95 0.875 -
P/RPS 3.40 4.17 3.72 4.64 5.12 6.67 6.18 -9.47%
P/EPS 22.68 38.70 27.48 33.96 57.20 37.61 32.52 -5.82%
EY 4.41 2.58 3.64 2.94 1.75 2.66 3.08 6.16%
DY 0.00 0.02 0.00 0.00 0.00 0.01 0.00 -
P/NAPS 1.07 1.24 0.97 1.25 1.53 2.32 2.36 -12.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment