[HOMERIZ] YoY Quarter Result on 29-Feb-2020 [#2]

Stock
[HOMERIZ] HOMERITZ CORPORATION BERHAD
Announcement Date
27-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
29-Feb-2020 [#2]
Profit Trend
QoQ- -27.66%
YoY- 5.81%
Quarter Report
Latest QR
Upcoming QR
HOMERIZ's Result
HOMERIZ's Financial Summary
View:
Show?
Quarter Result
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Revenue 39,802 68,920 58,678 43,144 40,383 40,459 42,753 -1.18%
PBT 6,869 13,843 7,722 7,162 7,371 4,619 9,829 -5.79%
Tax -1,300 -3,500 -1,400 -1,320 -1,850 -1,000 -2,250 -8.73%
NP 5,569 10,343 6,322 5,842 5,521 3,619 7,579 -5.00%
-
NP to SH 5,569 10,343 6,322 5,842 5,521 3,619 7,579 -5.00%
-
Tax Rate 18.93% 25.28% 18.13% 18.43% 25.10% 21.65% 22.89% -
Total Cost 34,233 58,577 52,356 37,302 34,862 36,840 35,174 -0.45%
-
Net Worth 268,678 220,094 197,393 165,011 150,005 135,004 123,004 13.90%
Dividend
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Div - - 41 - - - 30 -
Div Payout % - - 0.65% - - - 0.40% -
Equity
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Net Worth 268,678 220,094 197,393 165,011 150,005 135,004 123,004 13.90%
NOSH 463,238 415,381 412,698 300,023 300,010 300,010 300,010 7.50%
Ratio Analysis
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
NP Margin 13.99% 15.01% 10.77% 13.54% 13.67% 8.94% 17.73% -
ROE 2.07% 4.70% 3.20% 3.54% 3.68% 2.68% 6.16% -
Per Share
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 8.59 16.60 14.27 14.38 13.46 13.49 14.25 -8.08%
EPS 1.20 2.49 1.54 1.95 1.84 1.21 2.53 -11.68%
DPS 0.00 0.00 0.01 0.00 0.00 0.00 0.01 -
NAPS 0.58 0.53 0.48 0.55 0.50 0.45 0.41 5.94%
Adjusted Per Share Value based on latest NOSH - 300,023
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 8.59 14.88 12.67 9.31 8.72 8.73 9.23 -1.18%
EPS 1.20 2.23 1.36 1.26 1.19 0.78 1.64 -5.07%
DPS 0.00 0.00 0.01 0.00 0.00 0.00 0.01 -
NAPS 0.58 0.4751 0.4261 0.3562 0.3238 0.2914 0.2655 13.90%
Price Multiplier on Financial Quarter End Date
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 -
Price 0.505 0.53 0.605 0.61 0.62 0.755 0.96 -
P/RPS 5.88 3.19 4.24 4.24 4.61 5.60 6.74 -2.24%
P/EPS 42.01 21.28 39.35 31.33 33.69 62.59 38.00 1.68%
EY 2.38 4.70 2.54 3.19 2.97 1.60 2.63 -1.65%
DY 0.00 0.00 0.02 0.00 0.00 0.00 0.01 -
P/NAPS 0.87 1.00 1.26 1.11 1.24 1.68 2.34 -15.19%
Price Multiplier on Announcement Date
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 14/04/23 28/04/22 24/05/21 27/05/20 29/04/19 26/04/18 27/04/17 -
Price 0.50 0.565 0.595 0.535 0.625 0.69 0.95 -
P/RPS 5.82 3.40 4.17 3.72 4.64 5.12 6.67 -2.24%
P/EPS 41.59 22.68 38.70 27.48 33.96 57.20 37.61 1.68%
EY 2.40 4.41 2.58 3.64 2.94 1.75 2.66 -1.69%
DY 0.00 0.00 0.02 0.00 0.00 0.00 0.01 -
P/NAPS 0.86 1.07 1.24 0.97 1.25 1.53 2.32 -15.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment