[SEB] QoQ Quarter Result on 30-Jun-2020 [#4]

Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- 551.76%
YoY- 219.5%
Quarter Report
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 18,907 18,327 15,110 17,175 17,514 18,764 19,147 -0.83%
PBT -3,682 -1,815 150 1,371 425 396 -330 398.58%
Tax 0 0 0 1,399 0 0 0 -
NP -3,682 -1,815 150 2,770 425 396 -330 398.58%
-
NP to SH -3,682 -1,815 150 2,770 425 396 -330 398.58%
-
Tax Rate - - 0.00% -102.04% 0.00% 0.00% - -
Total Cost 22,589 20,142 14,960 14,405 17,089 18,368 19,477 10.37%
-
Net Worth 16,733 19,920 22,310 21,513 20,717 19,920 0 -
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 16,733 19,920 22,310 21,513 20,717 19,920 0 -
NOSH 80,000 80,000 80,000 80,000 80,000 80,000 80,487 -0.40%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -19.47% -9.90% 0.99% 16.13% 2.43% 2.11% -1.72% -
ROE -22.00% -9.11% 0.67% 12.88% 2.05% 1.99% 0.00% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 23.73 23.00 18.96 21.55 21.98 23.55 23.79 -0.16%
EPS -4.62 -2.28 0.19 3.48 0.53 0.50 -0.41 401.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.25 0.28 0.27 0.26 0.25 0.00 -
Adjusted Per Share Value based on latest NOSH - 80,000
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 23.63 22.91 18.89 21.47 21.89 23.46 23.93 -0.83%
EPS -4.60 -2.27 0.19 3.46 0.53 0.50 -0.41 400.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2092 0.249 0.2789 0.2689 0.259 0.249 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.83 0.695 0.69 0.69 0.40 0.685 0.50 -
P/RPS 3.50 3.02 3.64 3.20 1.82 2.91 2.10 40.52%
P/EPS -17.96 -30.51 366.53 19.85 74.99 137.83 -121.95 -72.07%
EY -5.57 -3.28 0.27 5.04 1.33 0.73 -0.82 258.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.95 2.78 2.46 2.56 1.54 2.74 0.00 -
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 11/06/21 19/03/21 26/11/20 28/08/20 26/06/20 25/02/20 - -
Price 0.95 0.86 0.70 0.695 0.615 0.66 0.00 -
P/RPS 4.00 3.74 3.69 3.22 2.80 2.80 0.00 -
P/EPS -20.56 -37.76 371.84 19.99 115.30 132.80 0.00 -
EY -4.86 -2.65 0.27 5.00 0.87 0.75 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.52 3.44 2.50 2.57 2.37 2.64 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment