[TURBO] YoY Quarter Result on 30-Sep-2012 [#3]

Stock
[TURBO] TURBO-MECH BERHAD
Announcement Date
05-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- -61.95%
YoY- -57.67%
Quarter Report
Latest QR
Upcoming QR
TURBO's Result
TURBO's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 6,548 13,009 8,909 10,306 8,989 9,483 0 -
PBT 2,286 4,721 2,958 1,474 2,666 3,217 0 -
Tax -68 -557 -433 -443 -278 -448 0 -
NP 2,218 4,164 2,525 1,031 2,388 2,769 0 -
-
NP to SH 2,144 4,214 2,519 1,005 2,374 2,769 0 -
-
Tax Rate 2.97% 11.80% 14.64% 30.05% 10.43% 13.93% - -
Total Cost 4,330 8,845 6,384 9,275 6,601 6,714 0 -
-
Net Worth 98,280 79,920 72,360 66,960 65,824 22,120 0 -
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - 2,697 - - -
Div Payout % - - - - 113.64% - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 98,280 79,920 72,360 66,960 65,824 22,120 0 -
NOSH 108,000 108,000 108,000 108,000 107,909 39,500 0 -
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 33.87% 32.01% 28.34% 10.00% 26.57% 29.20% 0.00% -
ROE 2.18% 5.27% 3.48% 1.50% 3.61% 12.52% 0.00% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 6.06 12.05 8.25 9.54 8.33 24.01 0.00 -
EPS 1.99 3.90 2.33 0.93 2.20 7.01 0.00 -
DPS 0.00 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 0.91 0.74 0.67 0.62 0.61 0.56 0.00 -
Adjusted Per Share Value based on latest NOSH - 108,000
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 6.06 12.05 8.25 9.54 8.32 8.78 0.00 -
EPS 1.99 3.90 2.33 0.93 2.20 2.56 0.00 -
DPS 0.00 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 0.91 0.74 0.67 0.62 0.6095 0.2048 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 - -
Price 0.98 1.07 0.73 0.69 0.69 0.59 0.00 -
P/RPS 16.16 8.88 8.85 7.23 8.28 2.46 0.00 -
P/EPS 49.37 27.42 31.30 74.15 31.36 8.42 0.00 -
EY 2.03 3.65 3.20 1.35 3.19 11.88 0.00 -
DY 0.00 0.00 0.00 0.00 3.62 0.00 0.00 -
P/NAPS 1.08 1.45 1.09 1.11 1.13 1.05 0.00 -
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 24/11/15 21/11/14 18/11/13 05/11/12 14/11/11 08/11/10 - -
Price 1.11 1.08 0.80 0.71 0.565 0.63 0.00 -
P/RPS 18.31 8.97 9.70 7.44 6.78 2.62 0.00 -
P/EPS 55.91 27.68 34.30 76.30 25.68 8.99 0.00 -
EY 1.79 3.61 2.92 1.31 3.89 11.13 0.00 -
DY 0.00 0.00 0.00 0.00 4.42 0.00 0.00 -
P/NAPS 1.22 1.46 1.19 1.15 0.93 1.13 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment