[HOHUP] YoY Quarter Result on 30-Jun-2002 [#2]

Stock
[HOHUP] HO HUP CONSTRUCTION COMPANY
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -288.03%
YoY- 33.38%
Quarter Report
Latest QR
Upcoming QR
HOHUP's Result
HOHUP's Financial Summary
View:
Show?
Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 46,609 26,210 62,967 43,736 53,036 97,135 0 -100.00%
PBT 1,521 -6,922 -675 -6,726 -13,263 2,694 0 -100.00%
Tax -750 1,145 967 6,726 13,263 -2,619 0 -100.00%
NP 771 -5,777 292 0 0 75 0 -100.00%
-
NP to SH 389 -5,777 292 -6,907 -10,368 75 0 -100.00%
-
Tax Rate 49.31% - - - - 97.22% - -
Total Cost 45,838 31,987 62,675 43,736 53,036 97,060 0 -100.00%
-
Net Worth 97,249 165,620 154,176 204,629 222,599 245,000 0 -100.00%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 97,249 165,620 154,176 204,629 222,599 245,000 0 -100.00%
NOSH 97,249 95,734 58,400 60,008 59,999 62,500 0 -100.00%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 1.65% -22.04% 0.46% 0.00% 0.00% 0.08% 0.00% -
ROE 0.40% -3.49% 0.19% -3.38% -4.66% 0.03% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 47.93 27.38 107.82 72.88 88.39 155.42 0.00 -100.00%
EPS 0.38 -6.00 0.50 -11.51 -17.28 0.12 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.73 2.64 3.41 3.71 3.92 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 60,008
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 8.99 5.06 12.15 8.44 10.23 18.74 0.00 -100.00%
EPS 0.08 -1.11 0.06 -1.33 -2.00 0.01 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1876 0.3195 0.2974 0.3948 0.4295 0.4727 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.67 1.76 1.32 1.82 1.34 3.48 0.00 -
P/RPS 1.40 6.43 1.22 2.50 1.52 2.24 0.00 -100.00%
P/EPS 167.50 -29.17 264.00 -15.81 -7.75 2,900.00 0.00 -100.00%
EY 0.60 -3.43 0.38 -6.32 -12.90 0.03 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.02 0.50 0.53 0.36 0.89 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/08/05 24/08/04 27/08/03 29/08/02 30/08/01 24/08/00 - -
Price 0.55 1.47 1.64 1.64 1.37 3.10 0.00 -
P/RPS 1.15 5.37 1.52 2.25 1.55 1.99 0.00 -100.00%
P/EPS 137.50 -24.36 328.00 -14.25 -7.93 2,583.33 0.00 -100.00%
EY 0.73 -4.11 0.30 -7.02 -12.61 0.04 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.85 0.62 0.48 0.37 0.79 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment