[HOHUP] QoQ Annualized Quarter Result on 30-Jun-2002 [#2]

Stock
[HOHUP] HO HUP CONSTRUCTION COMPANY
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -144.02%
YoY- 35.68%
Quarter Report
Latest QR
Upcoming QR
HOHUP's Result
HOHUP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 177,140 171,860 159,842 174,952 174,960 190,226 207,397 -9.98%
PBT -7,108 -61,554 -20,705 -16,552 -6,200 -21,971 -25,085 -56.89%
Tax -3,168 2,953 361 16,552 6,200 21,971 25,085 -
NP -10,276 -58,601 -20,344 0 0 0 0 -
-
NP to SH -10,276 -58,601 -20,344 -17,374 -7,120 -20,802 -22,609 -40.91%
-
Tax Rate - - - - - - - -
Total Cost 187,416 230,461 180,186 174,952 174,960 190,226 207,397 -6.53%
-
Net Worth 157,724 162,560 198,000 204,576 211,562 214,800 219,012 -19.67%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 157,724 162,560 198,000 204,576 211,562 214,800 219,012 -19.67%
NOSH 59,744 59,985 60,000 59,993 59,932 60,000 60,003 -0.28%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin -5.80% -34.10% -12.73% 0.00% 0.00% 0.00% 0.00% -
ROE -6.52% -36.05% -10.27% -8.49% -3.37% -9.68% -10.32% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 296.50 286.50 266.40 291.62 291.93 317.04 345.64 -9.72%
EPS -17.20 -97.70 -33.91 -28.96 -11.88 -34.67 -37.68 -40.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.64 2.71 3.30 3.41 3.53 3.58 3.65 -19.43%
Adjusted Per Share Value based on latest NOSH - 60,008
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 34.17 33.16 30.84 33.75 33.75 36.70 40.01 -9.99%
EPS -1.98 -11.31 -3.92 -3.35 -1.37 -4.01 -4.36 -40.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3043 0.3136 0.382 0.3947 0.4082 0.4144 0.4225 -19.66%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 1.32 1.30 1.51 1.82 2.00 1.60 1.18 -
P/RPS 0.45 0.45 0.57 0.62 0.69 0.50 0.34 20.56%
P/EPS -7.67 -1.33 -4.45 -6.28 -16.84 -4.61 -3.13 81.86%
EY -13.03 -75.15 -22.45 -15.91 -5.94 -21.67 -31.93 -45.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.48 0.46 0.53 0.57 0.45 0.32 34.68%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 27/05/03 28/02/03 22/11/02 29/08/02 30/05/02 28/02/02 29/11/01 -
Price 1.28 1.43 1.46 1.64 1.99 1.93 1.86 -
P/RPS 0.43 0.50 0.55 0.56 0.68 0.61 0.54 -14.10%
P/EPS -7.44 -1.46 -4.31 -5.66 -16.75 -5.57 -4.94 31.42%
EY -13.44 -68.32 -23.22 -17.66 -5.97 -17.96 -20.26 -23.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.53 0.44 0.48 0.56 0.54 0.51 -3.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment