[HOHUP] YoY Quarter Result on 31-Dec-2005 [#4]

Stock
[HOHUP] HO HUP CONSTRUCTION COMPANY
Announcement Date
22-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- 530.47%
YoY- 126.89%
Quarter Report
Latest QR
Upcoming QR
HOHUP's Result
HOHUP's Financial Summary
View:
Show?
Quarter Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 30,256 26,103 19,369 60,818 45,752 54,170 49,672 -7.92%
PBT -42,763 -24,070 -23,607 2,743 -13,831 2,311 -42,170 0.23%
Tax 5,056 -231 1,589 -1,311 223 -2,495 -562 -
NP -37,707 -24,301 -22,018 1,432 -13,608 -184 -42,732 -2.06%
-
NP to SH -37,737 -24,239 -25,825 3,659 -13,608 -184 -42,732 -2.04%
-
Tax Rate - - - 47.79% - 107.96% - -
Total Cost 67,963 50,404 41,387 59,386 59,360 54,354 92,404 -4.98%
-
Net Worth 18,358 82,037 142,806 95,999 142,875 160,061 156,102 -29.98%
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 18,358 82,037 142,806 95,999 142,875 160,061 156,102 -29.98%
NOSH 101,991 106,542 102,004 95,999 94,619 61,800 60,039 9.22%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin -124.63% -93.10% -113.68% 2.35% -29.74% -0.34% -86.03% -
ROE -205.56% -29.55% -18.08% 3.81% -9.52% -0.11% -27.37% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 29.67 24.50 18.99 63.35 48.35 87.65 82.73 -15.69%
EPS -37.00 -23.76 -25.32 3.59 -13.70 -0.50 -71.20 -10.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.77 1.40 1.00 1.51 2.59 2.60 -35.89%
Adjusted Per Share Value based on latest NOSH - 95,999
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 5.84 5.04 3.74 11.73 8.83 10.45 9.58 -7.91%
EPS -7.28 -4.68 -4.98 0.71 -2.63 -0.04 -8.24 -2.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0354 0.1583 0.2755 0.1852 0.2756 0.3088 0.3012 -29.98%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 -
Price 0.30 0.58 0.56 0.40 1.06 3.04 1.30 -
P/RPS 1.01 2.37 2.95 0.63 2.19 3.47 1.57 -7.08%
P/EPS -0.81 -2.55 -2.21 10.49 -7.37 -1,021.04 -1.83 -12.69%
EY -123.33 -39.22 -45.21 9.53 -13.57 -0.10 -54.75 14.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 0.75 0.40 0.40 0.70 1.17 0.50 22.23%
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 27/02/09 02/06/08 28/02/07 22/02/06 25/02/05 25/02/04 28/02/03 -
Price 0.36 0.48 0.66 0.49 0.90 2.29 1.43 -
P/RPS 1.21 1.96 3.48 0.77 1.86 2.61 1.73 -5.77%
P/EPS -0.97 -2.11 -2.61 12.86 -6.26 -769.14 -2.01 -11.42%
EY -102.78 -47.40 -38.36 7.78 -15.98 -0.13 -49.77 12.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 0.62 0.47 0.49 0.60 0.88 0.55 23.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment