[HOHUP] YoY TTM Result on 31-Dec-2005 [#4]

Stock
[HOHUP] HO HUP CONSTRUCTION COMPANY
Announcement Date
22-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- 128.91%
YoY- 111.8%
Quarter Report
Latest QR
Upcoming QR
HOHUP's Result
HOHUP's Financial Summary
View:
Show?
TTM Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 91,386 100,087 86,982 174,108 159,321 212,711 169,554 -9.78%
PBT -56,454 -45,804 -33,824 6,091 -34,266 -252 -57,700 -0.36%
Tax -254 -358 -1,324 -3,476 1,465 -4,955 -290 -2.18%
NP -56,708 -46,162 -35,148 2,615 -32,801 -5,207 -57,990 -0.37%
-
NP to SH -56,948 -46,099 -35,101 3,872 -32,801 -5,207 -57,990 -0.30%
-
Tax Rate - - - 57.07% - - - -
Total Cost 148,094 146,249 122,130 171,493 192,122 217,918 227,544 -6.90%
-
Net Worth 18,358 82,037 142,806 95,999 142,875 160,061 156,102 -29.98%
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 18,358 82,037 142,806 95,999 142,875 160,061 156,102 -29.98%
NOSH 101,991 106,542 102,004 95,999 94,619 61,800 60,039 9.22%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin -62.05% -46.12% -40.41% 1.50% -20.59% -2.45% -34.20% -
ROE -310.20% -56.19% -24.58% 4.03% -22.96% -3.25% -37.15% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 89.60 93.94 85.27 181.36 168.38 344.19 282.40 -17.39%
EPS -55.84 -43.27 -34.41 4.03 -34.67 -8.43 -96.59 -8.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.77 1.40 1.00 1.51 2.59 2.60 -35.89%
Adjusted Per Share Value based on latest NOSH - 95,999
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 17.63 19.31 16.78 33.59 30.74 41.04 32.71 -9.78%
EPS -10.99 -8.89 -6.77 0.75 -6.33 -1.00 -11.19 -0.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0354 0.1583 0.2755 0.1852 0.2756 0.3088 0.3012 -29.98%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 -
Price 0.30 0.58 0.56 0.40 1.06 3.04 1.30 -
P/RPS 0.33 0.62 0.66 0.22 0.63 0.88 0.46 -5.38%
P/EPS -0.54 -1.34 -1.63 9.92 -3.06 -36.08 -1.35 -14.15%
EY -186.12 -74.60 -61.45 10.08 -32.70 -2.77 -74.30 16.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 0.75 0.40 0.40 0.70 1.17 0.50 22.23%
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 27/02/09 02/06/08 28/02/07 22/02/06 25/02/05 25/02/04 28/02/03 -
Price 0.36 0.48 0.66 0.49 0.90 2.29 1.43 -
P/RPS 0.40 0.51 0.77 0.27 0.53 0.67 0.51 -3.96%
P/EPS -0.64 -1.11 -1.92 12.15 -2.60 -27.18 -1.48 -13.02%
EY -155.10 -90.14 -52.14 8.23 -38.52 -3.68 -67.54 14.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 0.62 0.47 0.49 0.60 0.88 0.55 23.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment