[HOHUP] YoY Quarter Result on 31-Dec-2010 [#4]

Stock
[HOHUP] HO HUP CONSTRUCTION COMPANY
Announcement Date
25-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -2029.5%
YoY- 54.61%
Quarter Report
Latest QR
Upcoming QR
HOHUP's Result
HOHUP's Financial Summary
View:
Show?
Quarter Result
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Revenue 47,846 13,125 4,510 10,085 16,654 30,256 26,103 10.61%
PBT 9,025 38 -3,984 -5,059 -7,909 -42,763 -24,070 -
Tax 7,487 358 -173 0 -3,240 5,056 -231 -
NP 16,512 396 -4,157 -5,059 -11,149 -37,707 -24,301 -
-
NP to SH 12,899 184 -3,735 -5,036 -11,094 -37,737 -24,239 -
-
Tax Rate -82.96% -942.11% - - - - - -
Total Cost 31,334 12,729 8,667 15,144 27,803 67,963 50,404 -7.61%
-
Net Worth 82,594 -52,133 -39,799 -29,623 -15,225 18,358 82,037 0.11%
Dividend
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Net Worth 82,594 -52,133 -39,799 -29,623 -15,225 18,358 82,037 0.11%
NOSH 101,968 102,222 102,049 105,798 101,500 101,991 106,542 -0.72%
Ratio Analysis
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
NP Margin 34.51% 3.02% -92.17% -50.16% -66.94% -124.63% -93.10% -
ROE 15.62% 0.00% 0.00% 0.00% 0.00% -205.56% -29.55% -
Per Share
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 46.92 12.84 4.42 9.53 16.41 29.67 24.50 11.42%
EPS 12.65 0.18 -3.66 -4.76 -10.93 -37.00 -23.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 -0.51 -0.39 -0.28 -0.15 0.18 0.77 0.84%
Adjusted Per Share Value based on latest NOSH - 105,798
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 9.23 2.53 0.87 1.95 3.21 5.84 5.04 10.60%
EPS 2.49 0.04 -0.72 -0.97 -2.14 -7.28 -4.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1593 -0.1006 -0.0768 -0.0572 -0.0294 0.0354 0.1583 0.10%
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 -
Price 1.21 0.69 0.58 0.61 0.88 0.30 0.58 -
P/RPS 2.58 5.37 13.12 6.40 5.36 1.01 2.37 1.42%
P/EPS 9.57 383.33 -15.85 -12.82 -8.05 -0.81 -2.55 -
EY 10.45 0.26 -6.31 -7.80 -12.42 -123.33 -39.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 0.00 0.00 0.00 0.00 1.67 0.75 12.10%
Price Multiplier on Announcement Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 27/02/14 25/02/13 28/02/12 25/02/11 25/02/10 27/02/09 02/06/08 -
Price 1.53 0.655 0.47 0.50 1.00 0.36 0.48 -
P/RPS 3.26 5.10 10.63 5.25 6.09 1.21 1.96 8.84%
P/EPS 12.09 363.89 -12.84 -10.50 -9.15 -0.97 -2.11 -
EY 8.27 0.27 -7.79 -9.52 -10.93 -102.78 -47.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.89 0.00 0.00 0.00 0.00 2.00 0.62 20.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment