[HOHUP] QoQ Quarter Result on 31-Dec-2010 [#4]

Stock
[HOHUP] HO HUP CONSTRUCTION COMPANY
Announcement Date
25-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -2029.5%
YoY- 54.61%
Quarter Report
Latest QR
Upcoming QR
HOHUP's Result
HOHUP's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 9,733 6,725 6,704 10,085 46,822 3,163 5,676 43.21%
PBT 902 -6,927 10 -5,059 -1,206 -4,045 -4,277 -
Tax -29 0 0 0 1,468 0 329 -
NP 873 -6,927 10 -5,059 262 -4,045 -3,948 -
-
NP to SH 631 -6,710 32 -5,036 261 -4,053 -4,258 -
-
Tax Rate 3.22% - 0.00% - - - - -
Total Cost 8,860 13,652 6,694 15,144 46,560 7,208 9,624 -5.36%
-
Net Worth -24,946 -34,587 -92,799 -29,623 -9,235 -21,479 -19,284 18.70%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth -24,946 -34,587 -92,799 -29,623 -9,235 -21,479 -19,284 18.70%
NOSH 73,372 98,821 320,000 105,798 40,153 93,387 101,498 -19.43%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 8.97% -103.00% 0.15% -50.16% 0.56% -127.88% -69.56% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 13.27 6.81 2.10 9.53 116.61 3.39 5.59 77.85%
EPS 0.86 -6.79 0.01 -4.76 0.65 -4.34 -3.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.34 -0.35 -0.29 -0.28 -0.23 -0.23 -0.19 47.34%
Adjusted Per Share Value based on latest NOSH - 105,798
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 1.88 1.30 1.29 1.95 9.03 0.61 1.10 42.90%
EPS 0.12 -1.29 0.01 -0.97 0.05 -0.78 -0.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0481 -0.0667 -0.179 -0.0572 -0.0178 -0.0414 -0.0372 18.66%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.71 0.82 0.45 0.61 0.49 0.50 0.84 -
P/RPS 5.35 12.05 21.48 6.40 0.42 14.76 15.02 -49.72%
P/EPS 82.56 -12.08 4,500.00 -12.82 75.38 -11.52 -20.02 -
EY 1.21 -8.28 0.02 -7.80 1.33 -8.68 -4.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 17/11/11 25/08/11 27/05/11 25/02/11 25/11/10 24/08/10 31/05/10 -
Price 0.71 0.75 0.73 0.50 0.64 0.52 0.46 -
P/RPS 5.35 11.02 34.84 5.25 0.55 15.35 8.23 -24.93%
P/EPS 82.56 -11.05 7,300.00 -10.50 98.46 -11.98 -10.97 -
EY 1.21 -9.05 0.01 -9.52 1.02 -8.35 -9.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment