[INGENIEU] YoY Quarter Result on 30-Nov-2024 [#4]

Announcement Date
17-Jan-2025
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2024
Quarter
30-Nov-2024 [#4]
Profit Trend
QoQ- 337.49%
YoY- 32.68%
View:
Show?
Quarter Result
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 31/05/17 CAGR
Revenue 14,786 4,030 7,281 3,642 14,238 38,645 17,866 -2.48%
PBT 17,812 17,186 2,987 18,392 -8,353 -5,199 -20,081 -
Tax -3,331 -6,272 -615 -1,634 -56 -228 4,350 -
NP 14,481 10,914 2,372 16,758 -8,409 -5,427 -15,731 -
-
NP to SH 14,481 10,914 2,372 16,758 -8,409 -5,427 -15,804 -
-
Tax Rate 18.70% 36.49% 20.59% 8.88% - - - -
Total Cost 305 -6,884 4,909 -13,116 22,647 44,072 33,597 -46.54%
-
Net Worth 189,167 160,281 102,446 61,488 33,105 48,926 20,628 34.33%
Dividend
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 31/05/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 31/05/17 CAGR
Net Worth 189,167 160,281 102,446 61,488 33,105 48,926 20,628 34.33%
NOSH 1,524,315 1,444,095 987,933 744,203 590,118 480,137 155,103 35.58%
Ratio Analysis
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 31/05/17 CAGR
NP Margin 97.94% 270.82% 32.58% 460.13% -59.06% -14.04% -88.05% -
ROE 7.66% 6.81% 2.32% 27.25% -25.40% -11.09% -76.61% -
Per Share
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 31/05/17 CAGR
RPS 0.97 0.28 0.74 0.54 2.41 8.05 11.52 -28.08%
EPS 0.95 0.76 0.24 2.47 -1.42 -1.13 -10.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1241 0.1111 0.1037 0.0907 0.0561 0.1019 0.133 -0.91%
Adjusted Per Share Value based on latest NOSH - 1,524,315
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 31/05/17 CAGR
RPS 0.97 0.26 0.48 0.24 0.93 2.54 1.17 -2.46%
EPS 0.95 0.72 0.16 1.10 -0.55 -0.36 -1.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1241 0.1051 0.0672 0.0403 0.0217 0.0321 0.0135 34.38%
Price Multiplier on Financial Quarter End Date
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 31/05/17 CAGR
Date 29/11/24 30/11/23 30/11/22 30/11/21 30/11/20 29/11/19 31/05/17 -
Price 0.045 0.12 0.11 0.10 0.10 0.08 0.19 -
P/RPS 4.64 42.96 14.93 18.61 4.14 0.99 1.65 14.76%
P/EPS 4.74 15.86 45.81 4.05 -7.02 -7.08 -1.86 -
EY 21.11 6.30 2.18 24.72 -14.25 -14.13 -53.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 1.08 1.06 1.10 1.78 0.79 1.43 -16.78%
Price Multiplier on Announcement Date
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 31/05/17 CAGR
Date 17/01/25 24/01/24 02/02/23 31/01/22 27/01/21 31/01/20 31/07/17 -
Price 0.05 0.125 0.115 0.095 0.12 0.07 0.20 -
P/RPS 5.15 44.75 15.60 17.68 4.97 0.87 1.74 15.55%
P/EPS 5.26 16.52 47.90 3.84 -8.42 -6.19 -1.96 -
EY 19.00 6.05 2.09 26.02 -11.87 -16.15 -50.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 1.13 1.11 1.05 2.14 0.69 1.50 -16.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment