[INGENIEU] QoQ Annualized Quarter Result on 30-Nov-2024 [#4]

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
17-Jan-2025
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2024
Quarter
30-Nov-2024 [#4]
Profit Trend
QoQ- 75.5%
YoY- 40.99%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Revenue 49,395 46,145 39,450 29,740 20,348 21,757 25,878 53.69%
PBT 29,316 15,338 16,088 5,780 24,680 9,993 8,470 128.29%
Tax -4,028 -929 -1,094 -1,712 -6,744 -620 0 -
NP 25,288 14,409 14,994 4,068 17,936 9,373 8,470 106.92%
-
NP to SH 25,288 14,409 14,994 4,068 17,936 9,373 8,470 106.92%
-
Tax Rate 13.74% 6.06% 6.80% 29.62% 27.33% 6.20% 0.00% -
Total Cost 24,107 31,736 24,456 25,672 2,412 12,384 17,408 24.16%
-
Net Worth 187,918 173,649 170,465 163,065 160,281 139,966 120,461 34.39%
Dividend
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Net Worth 187,918 173,649 170,465 163,065 160,281 139,966 120,461 34.39%
NOSH 1,514,251 1,516,592 1,516,592 1,516,592 1,444,095 1,439,738 1,296,730 10.86%
Ratio Analysis
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
NP Margin 51.20% 31.23% 38.01% 13.68% 88.15% 43.08% 32.73% -
ROE 13.46% 8.30% 8.80% 2.49% 11.19% 6.70% 7.03% -
Per Share
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 3.26 3.04 2.60 1.97 1.41 1.58 2.30 26.10%
EPS 1.67 0.95 1.00 0.28 1.45 0.80 0.80 63.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1241 0.1145 0.1124 0.1081 0.1111 0.1014 0.107 10.35%
Adjusted Per Share Value based on latest NOSH - 1,524,315
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 3.24 3.03 2.59 1.95 1.33 1.43 1.70 53.53%
EPS 1.66 0.95 0.98 0.27 1.18 0.61 0.56 105.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1233 0.1139 0.1118 0.107 0.1051 0.0918 0.079 34.44%
Price Multiplier on Financial Quarter End Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 29/11/24 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 -
Price 0.045 0.05 0.06 0.135 0.12 0.115 0.095 -
P/RPS 1.38 1.64 2.31 6.85 8.51 7.30 4.13 -51.75%
P/EPS 2.69 5.26 6.07 50.06 9.65 16.94 12.63 -64.23%
EY 37.11 19.00 16.48 2.00 10.36 5.90 7.92 179.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.44 0.53 1.25 1.08 1.13 0.89 -45.21%
Price Multiplier on Announcement Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 17/01/25 22/10/24 19/07/24 24/04/24 24/01/24 23/10/23 26/07/23 -
Price 0.05 0.05 0.05 0.13 0.125 0.115 0.12 -
P/RPS 1.53 1.64 1.92 6.59 8.86 7.30 5.22 -55.77%
P/EPS 2.99 5.26 5.06 48.21 10.05 16.94 15.95 -67.14%
EY 33.40 19.00 19.77 2.07 9.95 5.90 6.27 204.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.44 0.44 1.20 1.13 1.13 1.12 -49.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment