[BENALEC] YoY Quarter Result on 31-Dec-2019 [#4]

Stock
[BENALEC] BENALEC HOLDINGS BERHAD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -1505.77%
YoY- -1300.25%
Quarter Report
Latest QR
Upcoming QR
BENALEC's Result
BENALEC's Financial Summary
View:
Show?
Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 30/06/17 30/06/16 30/06/15 CAGR
Revenue 17,315 4,943 55,447 38,416 29,305 97,170 59,447 -15.14%
PBT -30,975 -9,660 -18,177 -35,579 528 11,647 2,931 -
Tax -3,292 154 3,739 5,865 1,781 -6,582 -823 20.27%
NP -34,267 -9,506 -14,438 -29,714 2,309 5,065 2,108 -
-
NP to SH -34,163 -9,489 -12,719 -28,117 1,708 4,531 1,984 -
-
Tax Rate - - - - -337.31% 56.51% 28.08% -
Total Cost 51,582 14,449 69,885 68,130 26,996 92,105 57,339 -1.39%
-
Net Worth 416,602 395,591 483,979 555,781 623,304 581,478 734,449 -7.27%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 416,602 395,591 483,979 555,781 623,304 581,478 734,449 -7.27%
NOSH 1,031,602 1,031,602 861,802 861,802 811,802 755,166 992,499 0.51%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -197.90% -192.31% -26.04% -77.35% 7.88% 5.21% 3.55% -
ROE -8.20% -2.40% -2.63% -5.06% 0.27% 0.78% 0.27% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 30/06/17 30/06/16 30/06/15 CAGR
RPS 1.70 0.57 6.53 4.56 3.67 12.87 5.99 -15.44%
EPS -3.36 -1.10 -1.50 -3.34 0.20 0.60 0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.46 0.57 0.66 0.78 0.77 0.74 -7.56%
Adjusted Per Share Value based on latest NOSH - 861,802
31/12/22 31/12/21 31/12/20 31/12/19 30/06/17 30/06/16 30/06/15 CAGR
RPS 1.68 0.48 5.37 3.72 2.84 9.42 5.76 -15.13%
EPS -3.31 -0.92 -1.23 -2.73 0.17 0.44 0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4038 0.3835 0.4692 0.5388 0.6042 0.5637 0.712 -7.27%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 30/06/17 30/06/16 30/06/15 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 30/06/17 30/06/16 30/06/15 -
Price 0.095 0.145 0.15 0.135 0.42 0.495 0.575 -
P/RPS 5.57 25.23 2.30 2.96 11.45 3.85 9.60 -6.99%
P/EPS -2.83 -13.14 -10.01 -4.04 196.50 82.50 287.64 -
EY -35.39 -7.61 -9.99 -24.73 0.51 1.21 0.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.32 0.26 0.20 0.54 0.64 0.78 -15.00%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 30/06/17 30/06/16 30/06/15 CAGR
Date 24/02/23 28/02/22 29/03/21 28/02/20 24/08/17 26/08/16 24/08/15 -
Price 0.095 0.115 0.15 0.12 0.435 0.42 0.545 -
P/RPS 5.57 20.01 2.30 2.63 11.86 3.26 9.10 -6.32%
P/EPS -2.83 -10.42 -10.01 -3.59 203.52 70.00 272.64 -
EY -35.39 -9.59 -9.99 -27.82 0.49 1.43 0.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.25 0.26 0.18 0.56 0.55 0.74 -14.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment