[TAMBUN] YoY Quarter Result on 30-Jun-2010 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -100.0%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 82,602 78,847 52,445 0 -
PBT 26,294 17,884 11,333 -4 -
Tax -7,215 -5,124 -3,049 0 -
NP 19,079 12,760 8,284 -4 -
-
NP to SH 13,984 9,492 4,735 -4 -
-
Tax Rate 27.44% 28.65% 26.90% - -
Total Cost 63,523 66,087 44,161 4 2406.18%
-
Net Worth 238,292 167,591 150,457 0 -
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - 9,542 10,178 - -
Div Payout % - 100.53% 214.95% - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 238,292 167,591 150,457 0 -
NOSH 313,542 251,111 221,261 0 -
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 23.10% 16.18% 15.80% 0.00% -
ROE 5.87% 5.66% 3.15% 0.00% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 26.34 31.40 23.70 0.00 -
EPS 4.46 3.78 2.14 -100,000.00 -
DPS 0.00 3.80 4.60 0.00 -
NAPS 0.76 0.6674 0.68 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 18.80 17.95 11.94 0.00 -
EPS 3.18 2.16 1.08 0.00 -
DPS 0.00 2.17 2.32 0.00 -
NAPS 0.5424 0.3815 0.3425 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 28/06/13 29/06/12 30/06/11 - -
Price 1.28 0.57 0.76 0.00 -
P/RPS 4.86 1.82 3.21 0.00 -
P/EPS 28.70 15.08 35.51 0.00 -
EY 3.48 6.63 2.82 0.00 -
DY 0.00 6.67 6.05 0.00 -
P/NAPS 1.68 0.85 1.12 0.00 -
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 19/08/13 16/08/12 04/08/11 - -
Price 1.54 0.67 0.76 0.00 -
P/RPS 5.85 2.13 3.21 0.00 -
P/EPS 34.53 17.72 35.51 0.00 -
EY 2.90 5.64 2.82 0.00 -
DY 0.00 5.67 6.05 0.00 -
P/NAPS 2.03 1.00 1.12 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment