[TAMBUN] YoY Quarter Result on 30-Jun-2016 [#2]

Stock
[TAMBUN] TAMBUN INDAH LAND BERHAD
Announcement Date
11-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 20.95%
YoY- 67.2%
Quarter Report
Latest QR
Upcoming QR
TAMBUN's Result
TAMBUN's Financial Summary
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 40,092 48,139 70,118 104,332 60,014 127,962 82,602 -11.34%
PBT 15,202 22,236 26,799 44,188 22,229 33,071 26,294 -8.72%
Tax -3,597 -7,140 -6,496 -15,436 -4,900 -7,365 -7,215 -10.94%
NP 11,605 15,096 20,303 28,752 17,329 25,706 19,079 -7.94%
-
NP to SH 11,602 15,075 20,090 28,566 17,085 25,440 13,984 -3.06%
-
Tax Rate 23.66% 32.11% 24.24% 34.93% 22.04% 22.27% 27.44% -
Total Cost 28,487 33,043 49,815 75,580 42,685 102,256 63,523 -12.50%
-
Net Worth 615,491 589,291 551,828 488,852 417,633 345,085 238,292 17.12%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 615,491 589,291 551,828 488,852 417,633 345,085 238,292 17.12%
NOSH 433,452 433,302 431,115 425,089 421,851 401,261 313,542 5.54%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 28.95% 31.36% 28.96% 27.56% 28.87% 20.09% 23.10% -
ROE 1.88% 2.56% 3.64% 5.84% 4.09% 7.37% 5.87% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 9.25 11.11 16.26 24.54 14.23 31.89 26.34 -15.99%
EPS 2.68 3.48 4.66 6.72 4.05 6.34 4.46 -8.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.36 1.28 1.15 0.99 0.86 0.76 10.97%
Adjusted Per Share Value based on latest NOSH - 425,089
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 9.13 10.96 15.96 23.75 13.66 29.13 18.80 -11.33%
EPS 2.64 3.43 4.57 6.50 3.89 5.79 3.18 -3.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.401 1.3414 1.2561 1.1128 0.9507 0.7855 0.5424 17.12%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.77 0.815 1.43 1.40 1.66 2.18 1.28 -
P/RPS 8.32 7.34 8.79 5.70 11.67 6.84 4.86 9.36%
P/EPS 28.77 23.43 30.69 20.83 40.99 34.38 28.70 0.04%
EY 3.48 4.27 3.26 4.80 2.44 2.91 3.48 0.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.60 1.12 1.22 1.68 2.53 1.68 -17.22%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 22/08/19 21/08/18 23/08/17 11/08/16 26/08/15 19/08/14 19/08/13 -
Price 0.765 0.99 1.22 1.47 1.43 2.40 1.54 -
P/RPS 8.27 8.91 7.50 5.99 10.05 7.53 5.85 5.93%
P/EPS 28.58 28.46 26.18 21.88 35.31 37.85 34.53 -3.10%
EY 3.50 3.51 3.82 4.57 2.83 2.64 2.90 3.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.73 0.95 1.28 1.44 2.79 2.03 -19.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment