[TAMBUN] YoY Quarter Result on 31-Dec-2011 [#4]

Stock
[TAMBUN] TAMBUN INDAH LAND BERHAD
Announcement Date
23-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- 176.01%
YoY- -64.55%
Quarter Report
Latest QR
Upcoming QR
TAMBUN's Result
TAMBUN's Financial Summary
View:
Show?
Quarter Result
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 110,086 118,409 75,234 56,096 40,001 0 -
PBT 35,131 36,262 20,838 16,241 28,288 0 -
Tax -8,665 -8,022 -5,345 -4,318 -1,883 0 -
NP 26,466 28,240 15,493 11,923 26,405 0 -
-
NP to SH 25,878 22,067 11,251 8,998 25,380 0 -
-
Tax Rate 24.66% 22.12% 25.65% 26.59% 6.66% - -
Total Cost 83,620 90,169 59,741 44,173 13,596 0 -
-
Net Worth 389,828 283,923 223,186 154,723 64,708 0 -
Dividend
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div - 16,532 10,256 - - - -
Div Payout % - 74.92% 91.16% - - - -
Equity
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 389,828 283,923 223,186 154,723 64,708 0 -
NOSH 414,711 359,397 310,801 221,033 102,711 0 -
Ratio Analysis
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin 24.04% 23.85% 20.59% 21.25% 66.01% 0.00% -
ROE 6.64% 7.77% 5.04% 5.82% 39.22% 0.00% -
Per Share
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 26.55 32.95 24.21 25.38 38.95 0.00 -
EPS 6.24 6.14 3.62 4.07 24.71 0.00 -
DPS 0.00 4.60 3.30 0.00 0.00 0.00 -
NAPS 0.94 0.79 0.7181 0.70 0.63 0.00 -
Adjusted Per Share Value based on latest NOSH - 221,033
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 25.06 26.95 17.13 12.77 9.11 0.00 -
EPS 5.89 5.02 2.56 2.05 5.78 0.00 -
DPS 0.00 3.76 2.33 0.00 0.00 0.00 -
NAPS 0.8874 0.6463 0.508 0.3522 0.1473 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/12/14 31/12/13 31/12/12 30/12/11 - - -
Price 1.62 1.51 0.75 0.62 0.00 0.00 -
P/RPS 6.10 4.58 3.10 2.44 0.00 0.00 -
P/EPS 25.96 24.59 20.72 15.23 0.00 0.00 -
EY 3.85 4.07 4.83 6.57 0.00 0.00 -
DY 0.00 3.05 4.40 0.00 0.00 0.00 -
P/NAPS 1.72 1.91 1.04 0.89 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 12/02/15 26/02/14 21/02/13 23/02/12 14/01/11 - -
Price 1.84 1.74 0.76 0.64 0.00 0.00 -
P/RPS 6.93 5.28 3.14 2.52 0.00 0.00 -
P/EPS 29.49 28.34 20.99 15.72 0.00 0.00 -
EY 3.39 3.53 4.76 6.36 0.00 0.00 -
DY 0.00 2.64 4.34 0.00 0.00 0.00 -
P/NAPS 1.96 2.20 1.06 0.91 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment