[TAMBUN] YoY Quarter Result on 31-Mar-2018 [#1]

Stock
[TAMBUN] TAMBUN INDAH LAND BERHAD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -26.34%
YoY- -51.24%
Quarter Report
Latest QR
Upcoming QR
TAMBUN's Result
TAMBUN's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 47,482 14,100 35,322 40,079 79,490 89,315 130,405 -15.48%
PBT 13,862 971 13,365 16,932 30,839 32,056 41,286 -16.61%
Tax -3,933 -664 -3,215 -5,572 -7,546 -8,210 -10,911 -15.62%
NP 9,929 307 10,150 11,360 23,293 23,846 30,375 -16.98%
-
NP to SH 10,136 769 10,147 11,356 23,291 23,619 29,906 -16.48%
-
Tax Rate 28.37% 68.38% 24.06% 32.91% 24.47% 25.61% 26.43% -
Total Cost 37,553 13,793 25,172 28,719 56,197 65,469 100,030 -15.05%
-
Net Worth 664,967 641,514 619,731 593,624 427,718 483,405 425,423 7.72%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - 28,221 -
Div Payout % - - - - - - 94.37% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 664,967 641,514 619,731 593,624 427,718 483,405 425,423 7.72%
NOSH 434,642 433,455 433,408 433,302 427,718 424,039 421,211 0.52%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 20.91% 2.18% 28.74% 28.34% 29.30% 26.70% 23.29% -
ROE 1.52% 0.12% 1.64% 1.91% 5.45% 4.89% 7.03% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 10.92 3.25 8.15 9.25 18.58 21.06 30.96 -15.93%
EPS 2.33 0.18 2.34 2.62 5.44 5.57 7.10 -16.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 6.70 -
NAPS 1.53 1.48 1.43 1.37 1.00 1.14 1.01 7.16%
Adjusted Per Share Value based on latest NOSH - 433,302
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 10.81 3.21 8.04 9.12 18.09 20.33 29.68 -15.47%
EPS 2.31 0.18 2.31 2.58 5.30 5.38 6.81 -16.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 6.42 -
NAPS 1.5137 1.4603 1.4107 1.3513 0.9736 1.1004 0.9684 7.72%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.655 0.47 0.775 0.80 1.48 1.45 1.80 -
P/RPS 6.00 14.45 9.51 8.65 7.96 6.88 5.81 0.53%
P/EPS 28.09 264.92 33.10 30.53 27.18 26.03 25.35 1.72%
EY 3.56 0.38 3.02 3.28 3.68 3.84 3.94 -1.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.72 -
P/NAPS 0.43 0.32 0.54 0.58 1.48 1.27 1.78 -21.06%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 27/05/21 25/06/20 28/05/19 28/05/18 18/05/17 18/05/16 29/04/15 -
Price 0.655 0.53 0.75 0.825 1.54 1.38 1.77 -
P/RPS 6.00 16.29 9.20 8.92 8.29 6.55 5.72 0.79%
P/EPS 28.09 298.74 32.03 31.48 28.28 24.78 24.93 2.00%
EY 3.56 0.33 3.12 3.18 3.54 4.04 4.01 -1.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.79 -
P/NAPS 0.43 0.36 0.52 0.60 1.54 1.21 1.75 -20.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment