[KSSC] YoY Cumulative Quarter Result on 30-Jun-2013 [#2]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
20-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 88.73%
YoY- 13.42%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
Cumulative Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 50,534 50,953 51,793 41,944 34,575 33,537 33,352 7.16%
PBT 1,864 1,509 2,686 1,196 1,121 2,067 3,687 -10.73%
Tax -463 -383 -623 -285 -299 -113 -1,066 -12.96%
NP 1,401 1,126 2,063 911 822 1,954 2,621 -9.90%
-
NP to SH 1,268 847 1,932 921 812 1,954 2,748 -12.08%
-
Tax Rate 24.84% 25.38% 23.19% 23.83% 26.67% 5.47% 28.91% -
Total Cost 49,133 49,827 49,730 41,033 33,753 31,583 30,731 8.12%
-
Net Worth 73,919 72,000 71,040 60,479 59,520 0 0 -
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - 2,252 -
Div Payout % - - - - - - 81.97% -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 73,919 72,000 71,040 60,479 59,520 0 0 -
NOSH 96,000 96,000 96,000 96,000 96,000 86,079 75,081 4.17%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 2.77% 2.21% 3.98% 2.17% 2.38% 5.83% 7.86% -
ROE 1.72% 1.18% 2.72% 1.52% 1.36% 0.00% 0.00% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 52.64 53.08 53.95 43.69 36.02 38.96 44.42 2.86%
EPS 1.32 0.88 2.01 0.96 0.85 2.04 3.66 -15.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.00 -
NAPS 0.77 0.75 0.74 0.63 0.62 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 96,000
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 27.27 27.50 27.95 22.64 18.66 18.10 18.00 7.16%
EPS 0.68 0.46 1.04 0.50 0.44 1.05 1.48 -12.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.22 -
NAPS 0.399 0.3886 0.3834 0.3264 0.3212 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 - -
Price 0.37 0.485 0.605 0.315 0.35 0.52 0.00 -
P/RPS 0.70 0.91 1.12 0.72 0.97 1.33 0.00 -
P/EPS 28.01 54.97 30.06 32.83 41.38 22.91 0.00 -
EY 3.57 1.82 3.33 3.05 2.42 4.37 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.65 0.82 0.50 0.56 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 22/08/16 20/08/15 25/08/14 20/08/13 15/08/12 17/08/11 - -
Price 0.385 0.405 0.61 0.315 0.32 0.43 0.00 -
P/RPS 0.73 0.76 1.13 0.72 0.89 1.10 0.00 -
P/EPS 29.15 45.90 30.31 32.83 37.83 18.94 0.00 -
EY 3.43 2.18 3.30 3.05 2.64 5.28 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.54 0.82 0.50 0.52 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment