[KSSC] YoY TTM Result on 30-Sep-2013 [#3]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
19-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- 497.3%
YoY- 803.6%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
TTM Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 99,562 93,158 107,280 89,724 77,108 77,083 56,600 9.86%
PBT 3,965 2,685 7,143 13,890 2,156 5,731 6,101 -6.92%
Tax -978 -689 -1,676 -734 -634 -1,082 -1,700 -8.79%
NP 2,987 1,996 5,467 13,156 1,522 4,649 4,401 -6.24%
-
NP to SH 2,827 1,755 4,879 13,039 1,443 4,594 4,500 -7.44%
-
Tax Rate 24.67% 25.66% 23.46% 5.28% 29.41% 18.88% 27.86% -
Total Cost 96,575 91,162 101,813 76,568 75,586 72,434 52,199 10.78%
-
Net Worth 74,879 72,959 72,959 72,000 59,520 0 47,290 7.95%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - 1,920 3,775 956 1,862 2,260 - -
Div Payout % - 109.40% 77.38% 7.34% 129.07% 49.20% - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 74,879 72,959 72,959 72,000 59,520 0 47,290 7.95%
NOSH 96,000 96,000 96,000 96,000 96,000 91,194 75,064 4.18%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 3.00% 2.14% 5.10% 14.66% 1.97% 6.03% 7.78% -
ROE 3.78% 2.41% 6.69% 18.11% 2.42% 0.00% 9.52% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 103.71 97.04 111.75 93.46 80.32 84.53 75.40 5.45%
EPS 2.94 1.83 5.08 13.58 1.50 5.04 5.99 -11.17%
DPS 0.00 2.00 3.95 1.00 1.94 2.48 0.00 -
NAPS 0.78 0.76 0.76 0.75 0.62 0.00 0.63 3.62%
Adjusted Per Share Value based on latest NOSH - 96,000
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 53.74 50.28 57.90 48.43 41.62 41.60 30.55 9.86%
EPS 1.53 0.95 2.63 7.04 0.78 2.48 2.43 -7.41%
DPS 0.00 1.04 2.04 0.52 1.01 1.22 0.00 -
NAPS 0.4041 0.3938 0.3938 0.3886 0.3212 0.00 0.2552 7.95%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 - -
Price 0.45 0.435 0.755 0.36 0.32 0.40 0.00 -
P/RPS 0.43 0.45 0.68 0.39 0.40 0.47 0.00 -
P/EPS 15.28 23.79 14.86 2.65 21.29 7.94 0.00 -
EY 6.54 4.20 6.73 37.73 4.70 12.59 0.00 -
DY 0.00 4.60 5.23 2.78 6.06 6.20 0.00 -
P/NAPS 0.58 0.57 0.99 0.48 0.52 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 21/11/16 17/11/15 20/11/14 19/11/13 20/11/12 21/11/11 - -
Price 0.425 0.46 0.65 0.30 0.35 0.39 0.00 -
P/RPS 0.41 0.47 0.58 0.32 0.44 0.46 0.00 -
P/EPS 14.43 25.16 12.79 2.21 23.28 7.74 0.00 -
EY 6.93 3.97 7.82 45.27 4.29 12.92 0.00 -
DY 0.00 4.35 6.08 3.33 5.54 6.36 0.00 -
P/NAPS 0.54 0.61 0.86 0.40 0.56 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment