[CENSOF] YoY Quarter Result on 31-Dec-2012 [#3]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
21-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#3]
Profit Trend
QoQ- 158.82%
YoY- 81.24%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
Quarter Result
31/12/15 31/12/14 31/12/13 31/12/12 30/09/11 30/09/10 CAGR
Revenue 45,313 38,195 17,717 17,858 19,880 0 -
PBT 8,621 9,872 -2,845 5,088 3,888 0 -
Tax -4,006 -3,833 -203 -203 -1 0 -
NP 4,615 6,039 -3,048 4,885 3,887 0 -
-
NP to SH 3,167 846 -3,419 4,607 3,887 0 -
-
Tax Rate 46.47% 38.83% - 3.99% 0.03% - -
Total Cost 40,698 32,156 20,765 12,973 15,993 0 -
-
Net Worth 144,512 120,724 76,438 60,702 56,894 0 -
Dividend
31/12/15 31/12/14 31/12/13 31/12/12 30/09/11 30/09/10 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/15 31/12/14 31/12/13 31/12/12 30/09/11 30/09/10 CAGR
Net Worth 144,512 120,724 76,438 60,702 56,894 0 -
NOSH 487,230 422,999 352,577 324,436 343,982 0 -
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 30/09/11 30/09/10 CAGR
NP Margin 10.18% 15.81% -17.20% 27.35% 19.55% 0.00% -
ROE 2.19% 0.70% -4.47% 7.59% 6.83% 0.00% -
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 30/09/11 30/09/10 CAGR
RPS 9.30 9.03 5.02 5.50 5.78 0.00 -
EPS 0.65 0.20 -0.97 1.42 1.13 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2966 0.2854 0.2168 0.1871 0.1654 0.00 -
Adjusted Per Share Value based on latest NOSH - 324,436
31/12/15 31/12/14 31/12/13 31/12/12 30/09/11 30/09/10 CAGR
RPS 8.20 6.92 3.21 3.23 3.60 0.00 -
EPS 0.57 0.15 -0.62 0.83 0.70 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2617 0.2186 0.1384 0.1099 0.103 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/12/12 30/09/11 30/09/10 CAGR
Date 31/12/15 31/12/14 31/12/13 31/12/12 30/09/11 - -
Price 0.31 0.375 0.545 0.35 0.37 0.00 -
P/RPS 3.33 4.15 10.85 6.36 6.40 0.00 -
P/EPS 47.69 187.50 -56.20 24.65 32.74 0.00 -
EY 2.10 0.53 -1.78 4.06 3.05 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.31 2.51 1.87 2.24 0.00 -
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/12/12 30/09/11 30/09/10 CAGR
Date 29/02/16 25/02/15 26/02/14 21/02/13 24/11/11 - -
Price 0.255 0.465 0.505 0.385 0.46 0.00 -
P/RPS 2.74 5.15 10.05 6.99 7.96 0.00 -
P/EPS 39.23 232.50 -52.08 27.11 40.71 0.00 -
EY 2.55 0.43 -1.92 3.69 2.46 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.63 2.33 2.06 2.78 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment