[HIBISCS] YoY Quarter Result on 30-Jun-2020 [#4]

Stock
[HIBISCS] HIBISCUS PETROLEUM BHD
Announcement Date
24-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -610.08%
YoY- -687.29%
Quarter Report
Latest QR
Upcoming QR
HIBISCS's Result
HIBISCS's Financial Summary
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 503,600 868,367 253,019 39,495 237,069 184,627 74,465 37.49%
PBT 167,823 296,862 77,958 -154,311 92,362 140,069 27,703 34.99%
Tax -44,547 -81,355 -28,360 9,116 -67,639 -41,318 -19,049 15.20%
NP 123,276 215,507 49,598 -145,195 24,723 98,751 8,654 55.66%
-
NP to SH 123,276 215,507 49,598 -145,195 24,723 98,751 8,654 55.66%
-
Tax Rate 26.54% 27.40% 36.38% - 73.23% 29.50% 68.76% -
Total Cost 380,324 652,860 203,421 184,690 212,346 85,876 65,811 33.94%
-
Net Worth 2,696,641 2,153,288 1,473,066 1,222,936 1,238,818 1,000,584 735,589 24.16%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 10,062 - - - - - - -
Div Payout % 8.16% - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 2,696,641 2,153,288 1,473,066 1,222,936 1,238,818 1,000,584 735,589 24.16%
NOSH 2,012,418 2,012,418 2,000,137 1,588,228 1,588,228 1,588,228 1,442,333 5.70%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 24.48% 24.82% 19.60% -367.63% 10.43% 53.49% 11.62% -
ROE 4.57% 10.01% 3.37% -11.87% 2.00% 9.87% 1.18% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 25.02 43.15 12.71 2.49 14.93 11.62 5.16 30.08%
EPS 6.13 10.71 2.49 -9.14 1.56 6.22 0.60 47.27%
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.07 0.74 0.77 0.78 0.63 0.51 17.46%
Adjusted Per Share Value based on latest NOSH - 1,588,228
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 62.56 107.88 31.43 4.91 29.45 22.94 9.25 37.49%
EPS 15.31 26.77 6.16 -18.04 3.07 12.27 1.08 55.53%
DPS 1.25 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.35 2.675 1.83 1.5192 1.539 1.243 0.9138 24.16%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.865 1.00 0.685 0.615 1.07 0.885 0.41 -
P/RPS 3.46 2.32 5.39 24.73 7.17 7.61 7.94 -12.92%
P/EPS 14.12 9.34 27.49 -6.73 68.74 14.23 68.33 -23.10%
EY 7.08 10.71 3.64 -14.86 1.45 7.03 1.46 30.08%
DY 0.58 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.93 0.93 0.80 1.37 1.40 0.80 -3.39%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 23/08/23 24/08/22 26/08/21 24/08/20 20/08/19 29/08/18 28/08/17 -
Price 0.95 0.96 0.645 0.605 1.01 1.10 0.425 -
P/RPS 3.80 2.22 5.07 24.33 6.77 9.46 8.23 -12.07%
P/EPS 15.51 8.96 25.89 -6.62 64.88 17.69 70.83 -22.35%
EY 6.45 11.16 3.86 -15.11 1.54 5.65 1.41 28.82%
DY 0.53 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.90 0.87 0.79 1.29 1.75 0.83 -2.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment