[HIBISCS] YoY Quarter Result on 30-Jun-2019 [#4]

Stock
[HIBISCS] HIBISCUS PETROLEUM BHD
Announcement Date
20-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- -55.2%
YoY- -74.96%
Quarter Report
Latest QR
Upcoming QR
HIBISCS's Result
HIBISCS's Financial Summary
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 868,367 253,019 39,495 237,069 184,627 74,465 48,717 61.58%
PBT 296,862 77,958 -154,311 92,362 140,069 27,703 23,238 52.86%
Tax -81,355 -28,360 9,116 -67,639 -41,318 -19,049 -4,286 63.28%
NP 215,507 49,598 -145,195 24,723 98,751 8,654 18,952 49.92%
-
NP to SH 215,507 49,598 -145,195 24,723 98,751 8,654 18,952 49.92%
-
Tax Rate 27.40% 36.38% - 73.23% 29.50% 68.76% 18.44% -
Total Cost 652,860 203,421 184,690 212,346 85,876 65,811 29,765 67.26%
-
Net Worth 2,153,288 1,473,066 1,222,936 1,238,818 1,000,584 735,589 529,714 26.31%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 2,153,288 1,473,066 1,222,936 1,238,818 1,000,584 735,589 529,714 26.31%
NOSH 2,012,418 2,000,137 1,588,228 1,588,228 1,588,228 1,442,333 1,177,142 9.34%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 24.82% 19.60% -367.63% 10.43% 53.49% 11.62% 38.90% -
ROE 10.01% 3.37% -11.87% 2.00% 9.87% 1.18% 3.58% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 43.15 12.71 2.49 14.93 11.62 5.16 4.14 47.76%
EPS 10.71 2.49 -9.14 1.56 6.22 0.60 1.62 36.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 0.74 0.77 0.78 0.63 0.51 0.45 15.52%
Adjusted Per Share Value based on latest NOSH - 1,588,228
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 107.88 31.43 4.91 29.45 22.94 9.25 6.05 61.59%
EPS 26.77 6.16 -18.04 3.07 12.27 1.08 2.35 49.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.675 1.83 1.5192 1.539 1.243 0.9138 0.6581 26.31%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 1.00 0.685 0.615 1.07 0.885 0.41 0.18 -
P/RPS 2.32 5.39 24.73 7.17 7.61 7.94 4.35 -9.94%
P/EPS 9.34 27.49 -6.73 68.74 14.23 68.33 11.18 -2.95%
EY 10.71 3.64 -14.86 1.45 7.03 1.46 8.94 3.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.93 0.80 1.37 1.40 0.80 0.40 15.09%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 24/08/22 26/08/21 24/08/20 20/08/19 29/08/18 28/08/17 24/08/16 -
Price 0.96 0.645 0.605 1.01 1.10 0.425 0.20 -
P/RPS 2.22 5.07 24.33 6.77 9.46 8.23 4.83 -12.14%
P/EPS 8.96 25.89 -6.62 64.88 17.69 70.83 12.42 -5.29%
EY 11.16 3.86 -15.11 1.54 5.65 1.41 8.05 5.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.87 0.79 1.29 1.75 0.83 0.44 12.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment