[HIBISCS] QoQ Annualized Quarter Result on 30-Jun-2020 [#4]

Stock
[HIBISCS] HIBISCUS PETROLEUM BHD
Announcement Date
24-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -138.5%
YoY- -121.41%
Quarter Report
Latest QR
Upcoming QR
HIBISCS's Result
HIBISCS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 735,682 671,556 581,972 646,504 809,345 862,290 637,196 10.04%
PBT 119,526 49,364 67,072 25,289 239,466 259,790 154,576 -15.74%
Tax -47,422 -5,266 -26,944 -74,543 -111,545 -124,838 -89,664 -34.57%
NP 72,104 44,098 40,128 -49,254 127,921 134,952 64,912 7.24%
-
NP to SH 72,104 44,098 40,128 -49,254 127,921 134,952 64,912 7.24%
-
Tax Rate 39.68% 10.67% 40.17% 294.76% 46.58% 48.05% 58.01% -
Total Cost 663,578 627,458 541,844 695,758 681,424 727,338 572,284 10.36%
-
Net Worth 1,290,209 1,170,011 1,191,171 1,222,936 1,365,876 1,286,465 1,254,700 1.87%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 12,114 16,250 - - - - - -
Div Payout % 16.80% 36.85% - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 1,290,209 1,170,011 1,191,171 1,222,936 1,365,876 1,286,465 1,254,700 1.87%
NOSH 1,988,185 1,721,459 1,588,228 1,588,228 1,588,228 1,588,228 1,588,228 16.13%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 9.80% 6.57% 6.90% -7.62% 15.81% 15.65% 10.19% -
ROE 5.59% 3.77% 3.37% -4.03% 9.37% 10.49% 5.17% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 40.48 41.33 36.64 40.71 50.96 54.29 40.12 0.59%
EPS 4.31 2.74 2.52 -3.10 8.05 8.50 4.08 3.72%
DPS 0.67 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.72 0.75 0.77 0.86 0.81 0.79 -6.86%
Adjusted Per Share Value based on latest NOSH - 1,588,228
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 91.39 83.43 72.30 80.31 100.54 107.12 79.16 10.04%
EPS 8.96 5.48 4.99 -6.12 15.89 16.76 8.06 7.30%
DPS 1.50 2.02 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6028 1.4535 1.4798 1.5192 1.6968 1.5982 1.5587 1.87%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.64 0.58 0.505 0.615 0.34 0.94 0.955 -
P/RPS 1.58 1.40 1.38 1.51 0.67 1.73 2.38 -23.88%
P/EPS 16.13 21.37 19.99 -19.83 4.22 11.06 23.37 -21.88%
EY 6.20 4.68 5.00 -5.04 23.69 9.04 4.28 27.99%
DY 1.04 1.72 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.81 0.67 0.80 0.40 1.16 1.21 -17.89%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 24/05/21 22/02/21 27/11/20 24/08/20 19/05/20 25/02/20 21/11/19 -
Price 0.625 0.69 0.61 0.605 0.605 0.88 0.915 -
P/RPS 1.54 1.67 1.66 1.49 1.19 1.62 2.28 -22.99%
P/EPS 15.75 25.43 24.14 -19.51 7.51 10.36 22.39 -20.88%
EY 6.35 3.93 4.14 -5.13 13.31 9.66 4.47 26.34%
DY 1.07 1.45 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.96 0.81 0.79 0.70 1.09 1.16 -16.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment