[HIBISCS] QoQ Quarter Result on 30-Jun-2020 [#4]

Stock
[HIBISCS] HIBISCUS PETROLEUM BHD
Announcement Date
24-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -610.08%
YoY- -687.29%
Quarter Report
Latest QR
Upcoming QR
HIBISCS's Result
HIBISCS's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 215,984 190,285 145,493 39,495 175,864 271,846 159,299 22.47%
PBT 64,963 7,914 16,768 -154,311 49,705 91,251 38,644 41.33%
Tax -32,934 4,103 -6,736 9,116 -21,240 -40,003 -22,416 29.20%
NP 32,029 12,017 10,032 -145,195 28,465 51,248 16,228 57.27%
-
NP to SH 32,029 12,017 10,032 -145,195 28,465 51,248 16,228 57.27%
-
Tax Rate 50.70% -51.84% 40.17% - 42.73% 43.84% 58.01% -
Total Cost 183,955 178,268 135,461 184,690 147,399 220,598 143,071 18.22%
-
Net Worth 1,290,209 1,170,011 1,191,171 1,222,936 1,365,876 1,286,465 1,254,700 1.87%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - 8,125 - - - - - -
Div Payout % - 67.61% - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 1,290,209 1,170,011 1,191,171 1,222,936 1,365,876 1,286,465 1,254,700 1.87%
NOSH 1,988,185 1,721,459 1,588,228 1,588,228 1,588,228 1,588,228 1,588,228 16.13%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 14.83% 6.32% 6.90% -367.63% 16.19% 18.85% 10.19% -
ROE 2.48% 1.03% 0.84% -11.87% 2.08% 3.98% 1.29% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 11.89 11.71 9.16 2.49 11.07 17.12 10.03 11.99%
EPS 1.76 0.74 0.63 -9.14 1.79 3.23 1.02 43.81%
DPS 0.00 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.72 0.75 0.77 0.86 0.81 0.79 -6.86%
Adjusted Per Share Value based on latest NOSH - 1,588,228
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 26.83 23.64 18.07 4.91 21.85 33.77 19.79 22.47%
EPS 3.98 1.49 1.25 -18.04 3.54 6.37 2.02 57.09%
DPS 0.00 1.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6028 1.4535 1.4798 1.5192 1.6968 1.5982 1.5587 1.87%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.64 0.58 0.505 0.615 0.34 0.94 0.955 -
P/RPS 5.38 4.95 5.51 24.73 3.07 5.49 9.52 -31.62%
P/EPS 36.31 78.43 79.95 -6.73 18.97 29.13 93.47 -46.72%
EY 2.75 1.28 1.25 -14.86 5.27 3.43 1.07 87.52%
DY 0.00 0.86 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.81 0.67 0.80 0.40 1.16 1.21 -17.89%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 24/05/21 22/02/21 27/11/20 24/08/20 19/05/20 25/02/20 21/11/19 -
Price 0.625 0.69 0.61 0.605 0.605 0.88 0.915 -
P/RPS 5.26 5.89 6.66 24.33 5.46 5.14 9.12 -30.68%
P/EPS 35.46 93.31 96.57 -6.62 33.76 27.27 89.55 -46.04%
EY 2.82 1.07 1.04 -15.11 2.96 3.67 1.12 84.97%
DY 0.00 0.72 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.96 0.81 0.79 0.70 1.09 1.16 -16.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment