[UOADEV] YoY Quarter Result on 31-Dec-2011 [#4]

Stock
[UOADEV] UOA DEVELOPMENT BERHAD
Announcement Date
23-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- 151.07%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UOADEV's Result
UOADEV's Financial Summary
View:
Show?
Quarter Result
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 333,750 352,051 171,279 137,469 0 -
PBT 129,628 169,488 96,551 164,718 0 -
Tax -31,941 -76,855 -18,852 -19,332 0 -
NP 97,687 92,633 77,699 145,386 0 -
-
NP to SH 88,402 88,563 71,467 139,437 0 -
-
Tax Rate 24.64% 45.35% 19.53% 11.74% - -
Total Cost 236,063 259,418 93,580 -7,917 0 -
-
Net Worth 2,746,469 2,438,497 2,098,230 0 0 -
Dividend
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div 185,958 174,178 152,598 116,197 - -
Div Payout % 210.36% 196.67% 213.52% 83.33% - -
Equity
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 2,746,469 2,438,497 2,098,230 0 0 -
NOSH 1,430,453 1,339,833 1,271,654 1,161,975 0 -
Ratio Analysis
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin 29.27% 26.31% 45.36% 105.76% 0.00% -
ROE 3.22% 3.63% 3.41% 0.00% 0.00% -
Per Share
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 23.33 26.28 13.47 11.83 0.00 -
EPS 6.18 6.61 5.62 12.00 0.00 -
DPS 13.00 13.00 12.00 10.00 10.00 6.77%
NAPS 1.92 1.82 1.65 0.00 1.51 6.18%
Adjusted Per Share Value based on latest NOSH - 1,161,975
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 12.71 13.41 6.53 5.24 0.00 -
EPS 3.37 3.37 2.72 5.31 0.00 -
DPS 7.08 6.64 5.81 4.43 10.00 -8.26%
NAPS 1.0463 0.929 0.7993 0.00 1.51 -8.75%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 31/12/14 31/12/13 31/12/12 30/12/11 - -
Price 2.11 1.94 1.74 1.37 0.00 -
P/RPS 9.04 7.38 12.92 11.58 0.00 -
P/EPS 34.14 29.35 30.96 11.42 0.00 -
EY 2.93 3.41 3.23 8.76 0.00 -
DY 6.16 6.70 6.90 7.30 0.00 -
P/NAPS 1.10 1.07 1.05 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 25/02/15 26/02/14 22/02/13 23/02/12 - -
Price 2.12 2.00 1.80 1.51 0.00 -
P/RPS 9.09 7.61 13.36 12.76 0.00 -
P/EPS 34.30 30.26 32.03 12.58 0.00 -
EY 2.92 3.31 3.12 7.95 0.00 -
DY 6.13 6.50 6.67 6.62 0.00 -
P/NAPS 1.10 1.10 1.09 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment