[OLDTOWN] YoY Quarter Result on 30-Sep-2012 [#2]

Stock
[OLDTOWN] OLDTOWN BERHAD
Announcement Date
28-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Sep-2012 [#2]
Profit Trend
QoQ- -8.69%
YoY- 26.98%
Quarter Report
Latest QR
Upcoming QR
OLDTOWN's Result
OLDTOWN's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/06/11 30/06/10 CAGR
Revenue 92,617 94,297 95,299 83,015 66,609 0 -
PBT 16,626 14,824 15,415 14,970 15,094 0 -
Tax -3,208 -3,037 -3,260 -3,716 -2,291 0 -
NP 13,418 11,787 12,155 11,254 12,803 0 -
-
NP to SH 13,354 11,252 11,382 11,252 12,787 0 -
-
Tax Rate 19.30% 20.49% 21.15% 24.82% 15.18% - -
Total Cost 79,199 82,510 83,144 71,761 53,806 0 -
-
Net Worth 355,160 328,558 329,860 237,578 129,382 0 -
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/06/11 30/06/10 CAGR
Div - - - 19,798 4,200 - -
Div Payout % - - - 175.95% 32.85% - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/06/11 30/06/10 CAGR
Net Worth 355,160 328,558 329,860 237,578 129,382 0 -
NOSH 463,239 450,080 362,484 329,970 168,028 0 -
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/06/11 30/06/10 CAGR
NP Margin 14.49% 12.50% 12.75% 13.56% 19.22% 0.00% -
ROE 3.76% 3.42% 3.45% 4.74% 9.88% 0.00% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/06/11 30/06/10 CAGR
RPS 20.08 20.95 26.29 25.16 39.64 0.00 -
EPS 2.96 2.50 3.14 3.41 7.61 0.00 -
DPS 0.00 0.00 0.00 6.00 2.50 0.00 -
NAPS 0.77 0.73 0.91 0.72 0.77 0.00 -
Adjusted Per Share Value based on latest NOSH - 329,970
30/09/15 30/09/14 30/09/13 30/09/12 30/06/11 30/06/10 CAGR
RPS 19.99 20.36 20.57 17.92 14.38 0.00 -
EPS 2.88 2.43 2.46 2.43 2.76 0.00 -
DPS 0.00 0.00 0.00 4.27 0.91 0.00 -
NAPS 0.7667 0.7093 0.7121 0.5129 0.2793 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/06/11 30/06/10 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 - - -
Price 1.27 1.78 2.70 1.92 0.00 0.00 -
P/RPS 6.32 8.50 10.27 7.63 0.00 0.00 -
P/EPS 43.87 71.20 85.99 56.30 0.00 0.00 -
EY 2.28 1.40 1.16 1.78 0.00 0.00 -
DY 0.00 0.00 0.00 3.13 0.00 0.00 -
P/NAPS 1.65 2.44 2.97 2.67 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/06/11 30/06/10 CAGR
Date 25/11/15 26/11/14 27/11/13 28/11/12 26/08/11 - -
Price 1.36 1.65 2.46 1.91 1.10 0.00 -
P/RPS 6.77 7.88 9.36 7.59 2.77 0.00 -
P/EPS 46.97 66.00 78.34 56.01 14.45 0.00 -
EY 2.13 1.52 1.28 1.79 6.92 0.00 -
DY 0.00 0.00 0.00 3.14 2.27 0.00 -
P/NAPS 1.77 2.26 2.70 2.65 1.43 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment