[SUNWAY] YoY Quarter Result on 31-Dec-2005 [#2]

Stock
[SUNWAY] SUNWAY BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Dec-2005 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SUNWAY's Result
SUNWAY's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 31/12/06 31/12/05 CAGR
Revenue 509,170 376,633 521,953 0 -
PBT 59,231 22,235 22,584 0 -
Tax -6,267 -3,140 -4,966 0 -
NP 52,964 19,095 17,618 0 -
-
NP to SH 48,612 18,408 15,290 0 -
-
Tax Rate 10.58% 14.12% 21.99% - -
Total Cost 456,206 357,538 504,335 0 -
-
Net Worth 814,048 622,315 545,685 0 -
Dividend
30/06/10 30/06/09 31/12/06 31/12/05 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/10 30/06/09 31/12/06 31/12/05 CAGR
Net Worth 814,048 622,315 545,685 0 -
NOSH 577,339 522,954 540,282 0 -
Ratio Analysis
30/06/10 30/06/09 31/12/06 31/12/05 CAGR
NP Margin 10.40% 5.07% 3.38% 0.00% -
ROE 5.97% 2.96% 2.80% 0.00% -
Per Share
30/06/10 30/06/09 31/12/06 31/12/05 CAGR
RPS 88.19 72.02 96.61 0.00 -
EPS 8.42 3.52 2.83 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.19 1.01 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/10 30/06/09 31/12/06 31/12/05 CAGR
RPS 8.18 6.05 8.39 0.00 -
EPS 0.78 0.30 0.25 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1308 0.10 0.0877 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 31/12/06 31/12/05 CAGR
Date 30/06/10 30/06/09 29/12/06 30/12/05 -
Price 1.50 1.17 0.41 0.43 -
P/RPS 1.70 0.00 0.42 0.00 -
P/EPS 17.81 0.00 14.49 0.00 -
EY 5.61 0.00 6.90 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.17 0.41 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 31/12/06 31/12/05 CAGR
Date 24/08/10 25/08/09 28/02/07 - -
Price 1.64 1.47 0.57 0.00 -
P/RPS 1.86 0.00 0.59 0.00 -
P/EPS 19.48 0.00 20.14 0.00 -
EY 5.13 0.00 4.96 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.47 0.56 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment