[PAVREIT] YoY Quarter Result on 31-Mar-2013 [#1]

Stock
[PAVREIT] PAVILION REAL ESTATE INV TRUST
Announcement Date
24-Apr-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -88.83%
YoY- 13.53%
Quarter Report
Latest QR
Upcoming QR
PAVREIT's Result
PAVREIT's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 106,688 105,125 101,208 94,751 85,333 0 -
PBT 61,471 60,489 56,631 54,272 47,803 0 -
Tax 0 0 0 0 0 0 -
NP 61,471 60,489 56,631 54,272 47,803 0 -
-
NP to SH 61,471 60,489 56,631 54,272 47,803 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% - -
Total Cost 45,217 44,636 44,577 40,479 37,530 0 -
-
Net Worth 3,782,877 3,742,192 3,470,757 3,346,273 2,871,487 0 -
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 3,782,877 3,742,192 3,470,757 3,346,273 2,871,487 0 -
NOSH 3,013,284 3,009,402 3,012,287 2,998,453 3,006,477 0 -
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 57.62% 57.54% 55.96% 57.28% 56.02% 0.00% -
ROE 1.62% 1.62% 1.63% 1.62% 1.66% 0.00% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 3.54 3.49 3.36 3.16 2.84 0.00 -
EPS 2.04 2.01 1.88 1.81 1.59 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2554 1.2435 1.1522 1.116 0.9551 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,998,453
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 2.91 2.87 2.76 2.59 2.33 0.00 -
EPS 1.68 1.65 1.55 1.48 1.31 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0334 1.0223 0.9481 0.9141 0.7844 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 - -
Price 1.70 1.53 1.31 1.59 1.15 0.00 -
P/RPS 48.01 43.80 38.99 50.32 40.52 0.00 -
P/EPS 83.33 76.12 69.68 87.85 72.33 0.00 -
EY 1.20 1.31 1.44 1.14 1.38 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.23 1.14 1.42 1.20 0.00 -
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 28/04/16 23/04/15 24/04/14 24/04/13 07/05/12 - -
Price 1.68 1.58 1.39 1.60 1.20 0.00 -
P/RPS 47.45 45.23 41.37 50.63 42.28 0.00 -
P/EPS 82.35 78.61 73.94 88.40 75.47 0.00 -
EY 1.21 1.27 1.35 1.13 1.33 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.27 1.21 1.43 1.26 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment