[MENTIGA] YoY Quarter Result on 30-Jun-2004 [#2]

Stock
[MENTIGA] MENTIGA CORPORATION BHD
Announcement Date
16-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- -12.5%
YoY- -143.42%
Quarter Report
Latest QR
Upcoming QR
MENTIGA's Result
MENTIGA's Financial Summary
View:
Show?
Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 12,306 1,245 1,580 758 522 952 11,881 0.58%
PBT 8,819 -6,019 -4,992 -3,734 -1,534 -2,208 1,066 42.19%
Tax 0 0 0 0 0 0 0 -
NP 8,819 -6,019 -4,992 -3,734 -1,534 -2,208 1,066 42.19%
-
NP to SH 8,819 -6,019 -4,992 -3,734 -1,534 -2,208 1,066 42.19%
-
Tax Rate 0.00% - - - - - 0.00% -
Total Cost 3,487 7,264 6,572 4,492 2,056 3,160 10,815 -17.18%
-
Net Worth 31,796 -71,627 -59,633 -60,358 -76,137 -21,742 -10,697 -
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 31,796 -71,627 -59,633 -60,358 -76,137 -21,742 -10,697 -
NOSH 59,993 37,501 37,505 37,489 37,506 37,487 37,535 8.12%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 71.66% -483.45% -315.95% -492.61% -293.87% -231.93% 8.97% -
ROE 27.74% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 20.51 3.32 4.21 2.02 1.39 2.54 31.65 -6.97%
EPS 14.70 -16.05 -13.31 -9.96 -4.09 -5.89 2.84 31.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 -1.91 -1.59 -1.61 -2.03 -0.58 -0.285 -
Adjusted Per Share Value based on latest NOSH - 37,489
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 17.14 1.73 2.20 1.06 0.73 1.33 16.55 0.58%
EPS 12.28 -8.38 -6.95 -5.20 -2.14 -3.08 1.48 42.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4429 -0.9978 -0.8307 -0.8408 -1.0606 -0.3029 -0.149 -
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 31/05/02 29/06/01 -
Price 0.88 0.22 0.22 0.22 0.20 0.20 0.60 -
P/RPS 4.29 6.63 5.22 10.88 14.37 7.88 1.90 14.53%
P/EPS 5.99 -1.37 -1.65 -2.21 -4.89 -3.40 21.13 -18.94%
EY 16.70 -72.95 -60.50 -45.27 -20.45 -29.45 4.73 23.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 22/08/07 29/08/06 26/08/05 16/08/04 10/09/03 30/08/02 28/08/01 -
Price 0.88 0.22 0.22 0.22 0.20 0.20 0.53 -
P/RPS 4.29 6.63 5.22 10.88 14.37 7.88 1.67 17.01%
P/EPS 5.99 -1.37 -1.65 -2.21 -4.89 -3.40 18.66 -17.24%
EY 16.70 -72.95 -60.50 -45.27 -20.45 -29.45 5.36 20.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment