[PBSB] YoY Quarter Result on 30-Jun-2019 [#2]

Stock
[PBSB] PBS BERHAD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 863.76%
YoY- 11.54%
Quarter Report
Latest QR
Upcoming QR
PBSB's Result
PBSB's Financial Summary
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 295,856 287,326 255,412 316,489 336,780 358,422 387,882 -4.41%
PBT 26,659 20,848 20,590 21,759 24,457 33,335 29,612 -1.73%
Tax -3,610 -2,821 -418 -3,204 -7,657 -16,744 -9,442 -14.80%
NP 23,049 18,027 20,172 18,555 16,800 16,591 20,170 2.24%
-
NP to SH 22,984 17,948 20,096 18,321 16,425 16,852 19,369 2.89%
-
Tax Rate 13.54% 13.53% 2.03% 14.72% 31.31% 50.23% 31.89% -
Total Cost 272,807 269,299 235,240 297,934 319,980 341,831 367,712 -4.85%
-
Net Worth 440,339 464,467 440,339 444,178 449,661 438,694 471,879 -1.14%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 440,339 464,467 440,339 444,178 449,661 438,694 471,879 -1.14%
NOSH 608,132 608,132 608,132 553,296 553,296 553,296 553,296 1.58%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 7.79% 6.27% 7.90% 5.86% 4.99% 4.63% 5.20% -
ROE 5.22% 3.86% 4.56% 4.12% 3.65% 3.84% 4.10% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 49.05 47.63 42.34 57.71 61.41 65.36 70.69 -5.90%
EPS 3.81 2.98 3.33 3.34 3.00 3.07 3.53 1.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.77 0.73 0.81 0.82 0.80 0.86 -2.69%
Adjusted Per Share Value based on latest NOSH - 553,296
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 48.65 47.25 42.00 52.04 55.38 58.94 63.78 -4.41%
EPS 3.78 2.95 3.30 3.01 2.70 2.77 3.18 2.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7241 0.7638 0.7241 0.7304 0.7394 0.7214 0.7759 -1.14%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.235 0.34 0.295 0.34 0.625 0.905 0.76 -
P/RPS 0.48 0.71 0.70 0.59 1.02 1.38 1.15 -13.54%
P/EPS 6.17 11.43 8.85 10.18 20.87 29.45 21.53 -18.79%
EY 16.21 8.75 11.29 9.83 4.79 3.40 4.64 23.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.44 0.40 0.42 0.76 1.13 0.88 -15.50%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 24/08/22 23/08/21 17/08/20 29/08/19 28/08/18 23/08/17 26/08/16 -
Price 0.235 0.46 0.26 0.375 0.61 0.84 0.745 -
P/RPS 0.48 0.97 0.61 0.65 0.99 1.29 1.13 -13.29%
P/EPS 6.17 15.46 7.80 11.22 20.37 27.33 21.10 -18.52%
EY 16.21 6.47 12.81 8.91 4.91 3.66 4.74 22.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.60 0.36 0.46 0.74 1.05 0.87 -15.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment