[KAREX] YoY Quarter Result on 30-Sep-2012 [#1]

Stock
[KAREX] KAREX BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Sep-2012 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KAREX's Result
KAREX's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 76,093 70,133 0 0 -
PBT 26,626 16,370 -457 0 -
Tax -4,522 -3,538 0 0 -
NP 22,104 12,832 -457 0 -
-
NP to SH 22,288 12,832 -457 0 -
-
Tax Rate 16.98% 21.61% - - -
Total Cost 53,989 57,301 457 0 -
-
Net Worth 460,440 234,781 10,377 0 -
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 460,440 234,781 10,377 0 -
NOSH 667,305 404,794 19,956 0 -
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 29.05% 18.30% 0.00% 0.00% -
ROE 4.84% 5.47% -4.40% 0.00% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 11.40 17.33 0.00 0.00 -
EPS 3.34 3.17 -2.29 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.58 0.52 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 7.22 6.66 0.00 0.00 -
EPS 2.12 1.22 -0.04 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.4371 0.2229 0.0099 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 30/09/15 30/09/14 - - -
Price 3.25 2.85 0.00 0.00 -
P/RPS 28.50 16.45 0.00 0.00 -
P/EPS 97.31 89.91 0.00 0.00 -
EY 1.03 1.11 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 4.71 4.91 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 30/11/15 28/11/14 14/11/13 - -
Price 3.93 3.04 3.17 0.00 -
P/RPS 34.46 17.55 0.00 0.00 -
P/EPS 117.66 95.90 -138.43 0.00 -
EY 0.85 1.04 -0.72 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 5.70 5.24 6.10 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment