[SASBADI] YoY Quarter Result on 31-Aug-2021 [#4]

Stock
[SASBADI] SASBADI HOLDINGS BHD
Announcement Date
29-Oct-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2021
Quarter
31-Aug-2021 [#4]
Profit Trend
QoQ- -2575.0%
YoY- -120.21%
Quarter Report
Latest QR
Upcoming QR
SASBADI's Result
SASBADI's Financial Summary
View:
Show?
Quarter Result
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Revenue 23,567 16,792 16,812 9,138 6,788 15,171 12,775 10.73%
PBT -6,441 -3,303 -2,702 -17,780 -7,667 -5,744 -9,897 -6.90%
Tax 2,330 1,826 449 4,118 1,463 404 1,994 2.62%
NP -4,111 -1,477 -2,253 -13,662 -6,204 -5,340 -7,903 -10.31%
-
NP to SH -4,111 -1,477 -2,253 -13,662 -6,204 -5,340 -7,903 -10.31%
-
Tax Rate - - - - - - - -
Total Cost 27,678 18,269 19,065 22,800 12,992 20,511 20,678 4.97%
-
Net Worth 152,647 151,397 140,113 139,977 146,684 155,066 155,066 -0.26%
Dividend
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Div 1,090 1,081 - - - - - -
Div Payout % 0.00% 0.00% - - - - - -
Equity
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Net Worth 152,647 151,397 140,113 139,977 146,684 155,066 155,066 -0.26%
NOSH 436,134 433,184 424,584 424,174 419,099 419,099 419,099 0.66%
Ratio Analysis
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
NP Margin -17.44% -8.80% -13.40% -149.51% -91.40% -35.20% -61.86% -
ROE -2.69% -0.98% -1.61% -9.76% -4.23% -3.44% -5.10% -
Per Share
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
RPS 5.40 3.88 3.96 2.15 1.62 3.62 3.05 9.97%
EPS -0.94 -0.34 -0.53 -3.22 -1.48 -1.27 -1.89 -10.97%
DPS 0.25 0.25 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.35 0.33 0.33 0.35 0.37 0.37 -0.92%
Adjusted Per Share Value based on latest NOSH - 424,174
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
RPS 5.40 3.85 3.85 2.10 1.56 3.48 2.93 10.71%
EPS -0.94 -0.34 -0.52 -3.13 -1.42 -1.22 -1.81 -10.33%
DPS 0.25 0.25 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.3471 0.3213 0.321 0.3363 0.3555 0.3555 -0.25%
Price Multiplier on Financial Quarter End Date
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Date 30/08/24 30/08/23 30/08/22 30/08/21 28/08/20 30/08/19 30/08/18 -
Price 0.15 0.19 0.105 0.205 0.145 0.17 0.31 -
P/RPS 2.78 4.89 2.65 9.52 8.95 4.70 10.17 -19.42%
P/EPS -15.91 -55.64 -19.79 -6.36 -9.80 -13.34 -16.44 -0.54%
EY -6.28 -1.80 -5.05 -15.71 -10.21 -7.50 -6.08 0.54%
DY 1.67 1.32 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.54 0.32 0.62 0.41 0.46 0.84 -10.55%
Price Multiplier on Announcement Date
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Date 28/10/24 30/10/23 26/10/22 29/10/21 30/10/20 31/10/19 31/10/18 -
Price 0.15 0.17 0.11 0.16 0.115 0.18 0.225 -
P/RPS 2.78 4.38 2.78 7.43 7.10 4.97 7.38 -15.00%
P/EPS -15.91 -49.79 -20.73 -4.97 -7.77 -14.13 -11.93 4.91%
EY -6.28 -2.01 -4.82 -20.13 -12.87 -7.08 -8.38 -4.69%
DY 1.67 1.47 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.49 0.33 0.48 0.33 0.49 0.61 -5.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment