[REACH] YoY Quarter Result on 31-Dec-2014

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/12/15 31/07/15 31/01/15 31/12/14 31/01/14 CAGR
Revenue 13,508 15,290 12,308 0 67 1497.20%
PBT -15,953 -3,447 -2,502 0 -2,479 164.37%
Tax -5,221 -2,691 -2,339 0 0 -
NP -21,174 -6,138 -4,841 0 -2,479 206.49%
-
NP to SH -21,174 -6,138 -4,841 0 -2,479 206.49%
-
Tax Rate - - - - - -
Total Cost 34,682 21,428 17,149 0 2,546 291.08%
-
Net Worth 529,349 36,950,760 3,815,200 516,439 0 -
Dividend
31/12/15 31/07/15 31/01/15 31/12/14 31/01/14 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/15 31/07/15 31/01/15 31/12/14 31/01/14 CAGR
Net Worth 529,349 36,950,760 3,815,200 516,439 0 -
NOSH 26,467,500 61,380,001 6,455,499 6,455,499 6,197,500 113.41%
Ratio Analysis
31/12/15 31/07/15 31/01/15 31/12/14 31/01/14 CAGR
NP Margin -156.75% -40.14% -39.33% 0.00% -3,700.00% -
ROE -4.00% -0.02% -0.13% 0.00% 0.00% -
Per Share
31/12/15 31/07/15 31/01/15 31/12/14 31/01/14 CAGR
RPS 0.05 0.02 0.19 0.00 0.00 -
EPS -0.08 -0.01 0.00 0.00 -0.04 43.61%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.602 0.591 0.08 0.00 -
Adjusted Per Share Value based on latest NOSH - 6,455,499
31/12/15 31/07/15 31/01/15 31/12/14 31/01/14 CAGR
RPS 0.63 0.72 0.58 0.00 0.00 -
EPS -0.99 -0.29 -0.23 0.00 -0.12 200.98%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2486 17.3563 1.7921 0.2426 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/15 31/07/15 31/01/15 31/12/14 31/01/14 CAGR
Date 31/12/15 31/07/15 30/01/15 31/12/14 - -
Price 0.635 0.61 0.62 0.595 0.00 -
P/RPS 0.00 2,448.78 325.19 0.00 0.00 -
P/EPS 0.00 -6,100.00 -826.77 0.00 0.00 -
EY 0.00 -0.02 -0.12 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 31.75 1.01 1.05 7.44 0.00 -
Price Multiplier on Announcement Date
31/12/15 31/07/15 31/01/15 31/12/14 31/01/14 CAGR
Date 29/02/16 09/09/15 25/03/15 - - -
Price 0.655 0.595 0.625 0.00 0.00 -
P/RPS 0.00 2,388.56 327.81 0.00 0.00 -
P/EPS 0.00 -5,950.00 -833.44 0.00 0.00 -
EY 0.00 -0.02 -0.12 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 32.75 0.99 1.06 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment