[BIMB] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -12.91%
YoY- 10.5%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 1,246,727 1,144,691 1,155,893 992,172 943,191 882,442 814,706 7.34%
PBT 298,896 252,260 301,020 237,297 215,229 225,684 209,890 6.06%
Tax -80,531 -68,328 -72,791 -66,905 -61,703 -63,359 -63,323 4.08%
NP 218,365 183,932 228,229 170,392 153,526 162,325 146,567 6.86%
-
NP to SH 184,614 153,026 195,162 149,911 135,667 143,712 129,890 6.02%
-
Tax Rate 26.94% 27.09% 24.18% 28.19% 28.67% 28.07% 30.17% -
Total Cost 1,028,362 960,759 927,664 821,780 789,665 720,117 668,139 7.44%
-
Net Worth 7,470,740 6,363,956 5,716,276 4,894,405 4,405,523 3,938,185 3,409,226 13.95%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 7,470,740 6,363,956 5,716,276 4,894,405 4,405,523 3,938,185 3,409,226 13.95%
NOSH 2,075,872 1,792,663 1,764,282 1,693,566 1,637,741 1,587,977 1,542,636 5.06%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 17.52% 16.07% 19.74% 17.17% 16.28% 18.39% 17.99% -
ROE 2.47% 2.40% 3.41% 3.06% 3.08% 3.65% 3.81% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 61.58 63.85 65.52 58.58 57.59 55.57 52.81 2.59%
EPS 9.12 8.54 11.06 8.85 8.28 9.05 8.42 1.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.69 3.55 3.24 2.89 2.69 2.48 2.21 8.91%
Adjusted Per Share Value based on latest NOSH - 1,693,566
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 55.01 50.51 51.00 43.78 41.61 38.93 35.95 7.34%
EPS 8.15 6.75 8.61 6.61 5.99 6.34 5.73 6.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2962 2.8079 2.5221 2.1595 1.9438 1.7376 1.5042 13.95%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 3.88 3.42 4.57 3.85 4.55 3.90 4.04 -
P/RPS 6.30 5.36 6.98 6.57 7.90 7.02 7.65 -3.18%
P/EPS 42.55 40.06 41.31 43.49 54.93 43.09 47.98 -1.98%
EY 2.35 2.50 2.42 2.30 1.82 2.32 2.08 2.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.96 1.41 1.33 1.69 1.57 1.83 -8.83%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/08/21 27/08/20 28/08/19 27/08/18 28/08/17 26/08/16 14/09/15 -
Price 3.97 3.44 4.05 3.88 4.39 4.00 4.05 -
P/RPS 6.45 5.39 6.18 6.62 7.62 7.20 7.67 -2.84%
P/EPS 43.54 40.30 36.61 43.83 53.00 44.20 48.10 -1.64%
EY 2.30 2.48 2.73 2.28 1.89 2.26 2.08 1.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.97 1.25 1.34 1.63 1.61 1.83 -8.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment