[BIMB] YoY Quarter Result on 31-Mar-2021 [#1]

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -8.87%
YoY- -3.24%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 1,144,504 1,103,861 773,972 1,196,848 1,244,072 1,183,212 999,362 2.28%
PBT 176,158 161,524 159,324 313,353 321,833 319,584 273,614 -7.06%
Tax -45,426 -43,436 -53,407 -69,550 -71,598 -77,995 -73,036 -7.60%
NP 130,732 118,088 105,917 243,803 250,235 241,589 200,578 -6.87%
-
NP to SH 129,172 118,088 105,917 202,459 209,237 202,516 172,135 -4.66%
-
Tax Rate 25.79% 26.89% 33.52% 22.20% 22.25% 24.41% 26.69% -
Total Cost 1,013,772 985,773 668,055 953,045 993,837 941,623 798,784 4.04%
-
Net Worth 7,456,696 7,086,163 6,605,261 6,610,819 6,072,791 5,381,222 4,748,906 7.80%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 7,456,696 7,086,163 6,605,261 6,610,819 6,072,791 5,381,222 4,748,906 7.80%
NOSH 2,266,473 2,244,005 2,155,269 1,853,650 1,792,663 1,764,282 1,693,566 4.97%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 11.42% 10.70% 13.68% 20.37% 20.11% 20.42% 20.07% -
ROE 1.73% 1.67% 1.60% 3.06% 3.45% 3.76% 3.62% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 50.50 49.85 36.21 64.99 69.65 67.94 59.55 -2.70%
EPS 5.70 5.33 4.95 10.99 11.71 11.63 10.26 -9.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.29 3.20 3.09 3.59 3.40 3.09 2.83 2.53%
Adjusted Per Share Value based on latest NOSH - 1,853,650
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 50.50 48.70 34.15 52.81 54.89 52.20 44.09 2.28%
EPS 5.70 5.21 4.67 8.93 9.23 8.94 7.59 -4.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.29 3.1265 2.9143 2.9168 2.6794 2.3743 2.0953 7.80%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 2.51 2.15 2.95 4.23 3.25 4.31 3.93 -
P/RPS 4.97 4.31 8.15 6.51 4.67 6.34 6.60 -4.61%
P/EPS 44.04 40.32 59.54 38.47 27.74 37.06 38.31 2.34%
EY 2.27 2.48 1.68 2.60 3.60 2.70 2.61 -2.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.67 0.95 1.18 0.96 1.39 1.39 -9.56%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 21/05/24 30/05/23 31/05/22 27/05/21 28/05/20 23/05/19 30/05/18 -
Price 2.53 1.86 2.92 3.88 3.61 4.55 3.86 -
P/RPS 5.01 3.73 8.06 5.97 5.18 6.70 6.48 -4.19%
P/EPS 44.39 34.88 58.93 35.29 30.82 39.13 37.63 2.78%
EY 2.25 2.87 1.70 2.83 3.25 2.56 2.66 -2.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.58 0.94 1.08 1.06 1.47 1.36 -9.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment