[OASIS] YoY Quarter Result on 31-Dec-2019 [#2]

Stock
[OASIS] OASIS HARVEST CORPORATION BERHAD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- 283.03%
YoY- -84.91%
Quarter Report
Latest QR
Upcoming QR
OASIS's Result
OASIS's Financial Summary
View:
Show?
Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 4,722 3,113 4,272 1,413 1,479 2,120 8,525 -8.67%
PBT -1,119 -1,209 -2,618 392 -2,414 -2,490 -689 7.73%
Tax -34 -4 0 2 0 -12 184 -
NP -1,153 -1,213 -2,618 394 -2,414 -2,502 -505 13.52%
-
NP to SH -1,049 -1,236 -2,608 399 -2,408 -2,486 -499 12.09%
-
Tax Rate - - - -0.51% - - - -
Total Cost 5,875 4,326 6,890 1,019 3,893 4,622 9,030 -6.39%
-
Net Worth 38,798 35,870 35,962 2,393,160 21,489 7,546,785 8,505,681 -56.32%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 38,798 35,870 35,962 2,393,160 21,489 7,546,785 8,505,681 -56.32%
NOSH 1,337,883 1,055,008 800,139 244,200 244,200 221,964 226,818 31.35%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -24.42% -38.97% -61.28% 27.88% -163.22% -118.02% -5.92% -
ROE -2.70% -3.45% -7.25% 0.02% -11.21% -0.03% -0.01% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 0.35 0.30 0.82 0.58 0.61 0.96 3.76 -30.57%
EPS -0.09 -0.12 -0.50 0.16 -0.99 -1.12 -0.22 -12.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.029 0.034 0.069 9.80 0.088 34.00 37.50 -66.75%
Adjusted Per Share Value based on latest NOSH - 244,200
31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 3.21 2.12 2.90 0.96 1.00 1.44 5.79 -8.66%
EPS -0.71 -0.84 -1.77 0.27 -1.64 -1.69 -0.34 11.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2636 0.2437 0.2444 16.2615 0.146 51.2803 57.7959 -56.32%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 29/06/18 30/06/17 30/06/16 -
Price 0.025 0.07 0.085 0.13 0.11 0.175 0.58 -
P/RPS 7.08 23.72 10.37 22.47 18.16 18.32 15.43 -11.28%
P/EPS -31.88 -59.75 -16.99 79.56 -11.16 -15.62 -263.64 -27.72%
EY -3.14 -1.67 -5.89 1.26 -8.96 -6.40 -0.38 38.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 2.06 1.23 0.01 1.25 0.01 0.02 78.25%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
Date 22/02/23 25/02/22 25/02/21 28/02/20 30/08/18 30/08/17 30/08/16 -
Price 0.015 0.065 0.09 0.075 0.11 0.19 0.48 -
P/RPS 4.25 22.03 10.98 12.96 18.16 19.89 12.77 -15.55%
P/EPS -19.13 -55.48 -17.99 45.90 -11.16 -16.96 -218.18 -31.20%
EY -5.23 -1.80 -5.56 2.18 -8.96 -5.89 -0.46 45.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 1.91 1.30 0.01 1.25 0.01 0.01 83.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment