[TOPBLDS] YoY Quarter Result on 30-Jun-2014 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 0.02%
YoY--%
View:
Show?
Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 51,911 62,508 64,420 70,532 -9.70%
PBT 4,109 6,866 9,132 5,705 -10.35%
Tax -1,469 -1,797 -2,348 -1,095 10.28%
NP 2,640 5,069 6,784 4,610 -16.94%
-
NP to SH 2,757 5,216 6,947 4,394 -14.37%
-
Tax Rate 35.75% 26.17% 25.71% 19.19% -
Total Cost 49,271 57,439 57,636 65,922 -9.24%
-
Net Worth 192,469 198,207 110,520 0 -
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 192,469 198,207 110,520 0 -
NOSH 520,188 521,600 394,715 392,321 9.85%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 5.09% 8.11% 10.53% 6.54% -
ROE 1.43% 2.63% 6.29% 0.00% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 9.98 11.98 16.32 17.98 -17.80%
EPS 0.53 1.00 1.76 1.12 -22.05%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.38 0.28 0.00 -
Adjusted Per Share Value based on latest NOSH - 392,321
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 7.35 8.85 9.13 9.99 -9.71%
EPS 0.39 0.74 0.98 0.62 -14.30%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2726 0.2808 0.1566 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/17 30/06/16 - - -
Price 0.725 0.71 0.00 0.00 -
P/RPS 7.27 5.92 0.00 0.00 -
P/EPS 136.79 71.00 0.00 0.00 -
EY 0.73 1.41 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 1.87 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/08/17 29/08/16 28/08/15 - -
Price 0.655 0.71 0.59 0.00 -
P/RPS 6.56 5.92 3.62 0.00 -
P/EPS 123.58 71.00 33.52 0.00 -
EY 0.81 1.41 2.98 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 1.87 2.11 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment