[TOPBLDS] YoY Quarter Result on 30-Sep-2014 [#3]

Stock
[TOPBLDS] TOP BUILDERS CAPITAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 59.19%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TOPBLDS's Result
TOPBLDS's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 60,551 50,785 63,518 71,840 -5.53%
PBT 13,394 638 9,593 8,876 14.68%
Tax -2,261 -502 -2,355 -2,120 2.16%
NP 11,133 136 7,238 6,756 18.09%
-
NP to SH 11,273 226 7,439 6,995 17.22%
-
Tax Rate 16.88% 78.68% 24.55% 23.88% -
Total Cost 49,418 50,649 56,280 65,084 -8.76%
-
Net Worth 214,952 192,400 187,275 0 -
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 214,952 192,400 187,275 0 -
NOSH 530,350 520,000 520,209 392,977 10.49%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 18.39% 0.27% 11.40% 9.40% -
ROE 5.24% 0.12% 3.97% 0.00% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 11.55 9.77 12.21 18.28 -14.17%
EPS 2.15 0.04 1.43 1.78 6.49%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.37 0.36 0.00 -
Adjusted Per Share Value based on latest NOSH - 392,977
30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 8.58 7.19 9.00 10.18 -5.53%
EPS 1.60 0.03 1.05 0.99 17.33%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3045 0.2725 0.2653 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 29/09/17 30/09/16 30/09/15 - -
Price 0.59 0.655 0.675 0.00 -
P/RPS 5.11 6.71 5.53 0.00 -
P/EPS 27.44 1,507.08 47.20 0.00 -
EY 3.64 0.07 2.12 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.77 1.88 0.00 -
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 29/11/17 22/11/16 20/11/15 - -
Price 0.63 0.60 0.695 0.00 -
P/RPS 5.45 6.14 5.69 0.00 -
P/EPS 29.30 1,380.53 48.60 0.00 -
EY 3.41 0.07 2.06 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 1.62 1.93 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment