[HLCAP] YoY Quarter Result on 30-Jun-2008 [#4]

Stock
[HLCAP] HONG LEONG CAPITAL BERHAD
Announcement Date
31-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- 163.14%
YoY- 23.36%
Quarter Report
Latest QR
Upcoming QR
HLCAP's Result
HLCAP's Financial Summary
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 39,684 24,621 24,513 13,824 30,427 25,927 17,157 14.99%
PBT 7,907 3,916 -46,615 6,892 12,120 13,177 732 48.65%
Tax -1,050 -1,292 57,044 1,939 -4,961 -1,918 -705 6.86%
NP 6,857 2,624 10,429 8,831 7,159 11,259 27 151.54%
-
NP to SH 6,857 2,624 10,429 8,831 7,159 11,259 27 151.54%
-
Tax Rate 13.28% 32.99% - -28.13% 40.93% 14.56% 96.31% -
Total Cost 32,827 21,997 14,084 4,993 23,268 14,668 17,130 11.44%
-
Net Worth 342,849 310,227 175,809 173,704 151,487 129,626 116,100 19.76%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - 9,110 6,108 4,938 - -
Div Payout % - - - 103.16% 85.32% 43.86% - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 342,849 310,227 175,809 173,704 151,487 129,626 116,100 19.76%
NOSH 236,448 238,636 119,598 121,471 122,167 123,453 135,000 9.78%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 17.28% 10.66% 42.54% 63.88% 23.53% 43.43% 0.16% -
ROE 2.00% 0.85% 5.93% 5.08% 4.73% 8.69% 0.02% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 16.78 10.32 20.50 11.38 24.91 21.00 12.71 4.73%
EPS 2.90 1.10 8.72 7.27 5.86 9.12 0.02 129.12%
DPS 0.00 0.00 0.00 7.50 5.00 4.00 0.00 -
NAPS 1.45 1.30 1.47 1.43 1.24 1.05 0.86 9.09%
Adjusted Per Share Value based on latest NOSH - 121,471
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 16.07 9.97 9.93 5.60 12.32 10.50 6.95 14.98%
EPS 2.78 1.06 4.22 3.58 2.90 4.56 0.01 155.36%
DPS 0.00 0.00 0.00 3.69 2.47 2.00 0.00 -
NAPS 1.3886 1.2565 0.7121 0.7036 0.6136 0.525 0.4702 19.76%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 1.42 1.08 1.15 1.35 1.95 0.86 0.74 -
P/RPS 8.46 10.47 5.61 11.86 7.83 4.09 5.82 6.42%
P/EPS 48.97 98.22 13.19 18.57 33.28 9.43 3,700.00 -51.34%
EY 2.04 1.02 7.58 5.39 3.01 10.60 0.03 101.96%
DY 0.00 0.00 0.00 5.56 2.56 4.65 0.00 -
P/NAPS 0.98 0.83 0.78 0.94 1.57 0.82 0.86 2.19%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 26/08/11 19/08/10 18/08/09 31/07/08 30/07/07 31/07/06 30/08/05 -
Price 1.25 1.16 1.15 1.30 1.96 0.87 0.81 -
P/RPS 7.45 11.24 5.61 11.42 7.87 4.14 6.37 2.64%
P/EPS 43.10 105.49 13.19 17.88 33.45 9.54 4,050.00 -53.08%
EY 2.32 0.95 7.58 5.59 2.99 10.48 0.02 120.75%
DY 0.00 0.00 0.00 5.77 2.55 4.60 0.00 -
P/NAPS 0.86 0.89 0.78 0.91 1.58 0.83 0.94 -1.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment