[FPGROUP] YoY Quarter Result on 30-Jun-2021 [#4]

Stock
[FPGROUP] FOUNDPAC GROUP BERHAD
Announcement Date
24-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 1.63%
YoY- -21.49%
Quarter Report
Latest QR
Upcoming QR
FPGROUP's Result
FPGROUP's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 16,679 19,895 22,756 12,496 12,415 12,038 9,197 10.42%
PBT 2,529 3,701 5,543 3,630 4,758 5,026 2,528 0.00%
Tax -766 -2,905 -1,503 -274 -466 -1,102 -697 1.58%
NP 1,763 796 4,040 3,356 4,292 3,924 1,831 -0.62%
-
NP to SH 2,159 1,832 4,123 3,309 4,215 3,650 1,657 4.50%
-
Tax Rate 30.29% 78.49% 27.12% 7.55% 9.79% 21.93% 27.57% -
Total Cost 14,916 19,099 18,716 9,140 8,123 8,114 7,366 12.46%
-
Net Worth 106,369 106,350 102,931 98,742 95,991 80,190 70,758 7.02%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 5,446 5,437 5,403 5,413 - - 5,180 0.83%
Div Payout % 252.27% 296.79% 131.05% 163.60% - - 312.61% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 106,369 106,350 102,931 98,742 95,991 80,190 70,758 7.02%
NOSH 546,847 545,712 542,322 542,322 542,322 519,030 518,000 0.90%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 10.57% 4.00% 17.75% 26.86% 34.57% 32.60% 19.91% -
ROE 2.03% 1.72% 4.01% 3.35% 4.39% 4.55% 2.34% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 3.06 3.66 4.21 2.31 2.29 2.32 1.78 9.44%
EPS 0.40 0.34 0.76 0.61 0.78 0.70 0.32 3.78%
DPS 1.00 1.00 1.00 1.00 0.00 0.00 1.00 0.00%
NAPS 0.1953 0.1956 0.1905 0.1824 0.177 0.1545 0.1366 6.13%
Adjusted Per Share Value based on latest NOSH - 542,322
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 3.04 3.63 4.15 2.28 2.26 2.20 1.68 10.37%
EPS 0.39 0.33 0.75 0.60 0.77 0.67 0.30 4.46%
DPS 0.99 0.99 0.99 0.99 0.00 0.00 0.94 0.86%
NAPS 0.194 0.194 0.1877 0.1801 0.1751 0.1463 0.1291 7.01%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.405 0.395 0.43 0.795 0.78 0.325 0.295 -
P/RPS 13.23 10.79 10.21 34.44 34.07 14.01 16.62 -3.72%
P/EPS 102.17 117.23 56.35 130.06 100.36 46.22 92.22 1.72%
EY 0.98 0.85 1.77 0.77 1.00 2.16 1.08 -1.60%
DY 2.47 2.53 2.33 1.26 0.00 0.00 3.39 -5.13%
P/NAPS 2.07 2.02 2.26 4.36 4.41 2.10 2.16 -0.70%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 27/08/24 25/08/23 23/08/22 24/08/21 18/08/20 13/08/19 15/08/18 -
Price 0.355 0.42 0.49 0.82 1.02 0.325 0.38 -
P/RPS 11.59 11.48 11.63 35.52 44.56 14.01 21.40 -9.70%
P/EPS 89.56 124.65 64.21 134.15 131.24 46.22 118.79 -4.59%
EY 1.12 0.80 1.56 0.75 0.76 2.16 0.84 4.90%
DY 2.82 2.38 2.04 1.22 0.00 0.00 2.63 1.16%
P/NAPS 1.82 2.15 2.57 4.50 5.76 2.10 2.78 -6.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment