[ADVCON] YoY Quarter Result on 30-Sep-2021 [#3]

Stock
[ADVCON] ADVANCECON HOLDINGS BERHAD
Announcement Date
15-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 173.9%
YoY- -40.96%
Quarter Report
Latest QR
Upcoming QR
ADVCON's Result
ADVCON's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 122,650 122,408 69,649 72,837 71,136 65,780 60,902 12.36%
PBT 359 -896 3,163 3,592 3,775 2,225 4,668 -34.77%
Tax -489 -1,570 -1,314 -460 -1,040 -689 -1,355 -15.61%
NP -130 -2,466 1,849 3,132 2,735 1,536 3,313 -
-
NP to SH -605 661 1,849 3,132 2,735 1,536 3,313 -
-
Tax Rate 136.21% - 41.54% 12.81% 27.55% 30.97% 29.03% -
Total Cost 122,780 124,874 67,800 69,705 68,401 64,244 57,589 13.44%
-
Net Worth 198,961 212,684 186,040 183,287 188,699 180,935 172,893 2.36%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - 39 - 4,020 - -
Div Payout % - - - 1.27% - 261.77% - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 198,961 212,684 186,040 183,287 188,699 180,935 172,893 2.36%
NOSH 584,731 492,756 415,813 405,075 402,205 402,079 402,079 6.43%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -0.11% -2.01% 2.65% 4.30% 3.84% 2.34% 5.44% -
ROE -0.30% 0.31% 0.99% 1.71% 1.45% 0.85% 1.92% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 22.19 25.32 17.22 18.28 17.72 16.36 15.15 6.56%
EPS -0.11 0.14 0.46 0.79 0.68 0.38 0.82 -
DPS 0.00 0.00 0.00 0.01 0.00 1.00 0.00 -
NAPS 0.36 0.44 0.46 0.46 0.47 0.45 0.43 -2.91%
Adjusted Per Share Value based on latest NOSH - 415,813
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 20.98 20.93 11.91 12.46 12.17 11.25 10.42 12.36%
EPS -0.10 0.11 0.32 0.54 0.47 0.26 0.57 -
DPS 0.00 0.00 0.00 0.01 0.00 0.69 0.00 -
NAPS 0.3403 0.3637 0.3182 0.3135 0.3227 0.3094 0.2957 2.36%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.305 0.25 0.325 0.375 0.405 0.40 1.03 -
P/RPS 1.37 0.99 1.89 2.05 2.29 2.44 6.80 -23.42%
P/EPS -278.62 182.82 71.09 47.71 59.45 104.71 125.00 -
EY -0.36 0.55 1.41 2.10 1.68 0.96 0.80 -
DY 0.00 0.00 0.00 0.03 0.00 2.50 0.00 -
P/NAPS 0.85 0.57 0.71 0.82 0.86 0.89 2.40 -15.87%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 23/11/23 24/11/22 15/11/21 26/11/20 21/11/19 22/11/18 28/11/17 -
Price 0.28 0.26 0.335 0.365 0.43 0.295 1.05 -
P/RPS 1.26 1.03 1.95 2.00 2.43 1.80 6.93 -24.72%
P/EPS -255.78 190.13 73.28 46.43 63.12 77.22 127.43 -
EY -0.39 0.53 1.36 2.15 1.58 1.29 0.78 -
DY 0.00 0.00 0.00 0.03 0.00 3.39 0.00 -
P/NAPS 0.78 0.59 0.73 0.79 0.91 0.66 2.44 -17.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment